%PDF-1.3 1 0 obj << /Type /Catalog /Outlines 2 0 R /Pages 3 0 R >> endobj 2 0 obj << /Type /Outlines /Count 0 >> endobj 3 0 obj << /Type /Pages /Kids [6 0 R 10 0 R 12 0 R 14 0 R ] /Count 4 /Resources << /ProcSet 4 0 R /Font << /F1 8 0 R /F2 9 0 R >> >> /MediaBox [0.000 0.000 612.000 792.000] >> endobj 4 0 obj [/PDF /Text ] endobj 5 0 obj << /Creator (DOMPDF) /CreationDate (D:20190917171943-07'00') /ModDate (D:20190917171943-07'00') >> endobj 6 0 obj << /Type /Page /Parent 3 0 R /Contents 7 0 R >> endobj 7 0 obj << /Length 28540 >> stream 0.251 0.251 0.251 rg BT 200.963 745.744 Td /F2 10.5 Tf [(Sherman PTSA - Tacoma Council 10.9.200)] TJ ET BT 219.349 732.923 Td /F2 10.5 Tf [(Budget Report 2019 Financial Year)] TJ ET BT 38.250 680.918 Td /F2 9.0 Tf [(Carry Forward from Prior Year)] TJ ET BT 528.714 680.918 Td /F2 9.0 Tf [(103,691.03)] TJ ET 0.886 0.953 0.980 rg 36.000 657.649 208.532 18.821 re f 0.349 0.616 0.765 rg 0.349 0.616 0.765 RG 36.000 676.470 m 244.532 676.470 l 244.532 675.720 l 36.000 675.720 l f 36.000 657.649 m 244.532 657.649 l 244.532 658.399 l 36.000 658.399 l f 0.251 0.251 0.251 rg BT 38.250 663.214 Td /F2 10.5 Tf [(A Organization Overhead and Dues)] TJ ET 0.886 0.953 0.980 rg 244.532 657.649 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 676.470 m 332.967 676.470 l 332.967 675.720 l 244.532 675.720 l f 244.532 657.649 m 332.967 657.649 l 332.967 658.399 l 244.532 658.399 l f 0.251 0.251 0.251 rg BT 254.876 663.214 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 657.649 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 676.470 m 424.513 676.470 l 424.513 675.720 l 332.967 675.720 l f 332.967 657.649 m 424.513 657.649 l 424.513 658.399 l 332.967 658.399 l f 0.251 0.251 0.251 rg BT 339.995 663.214 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 657.649 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 676.470 m 502.480 676.470 l 502.480 675.720 l 424.513 675.720 l f 424.513 657.649 m 502.480 657.649 l 502.480 658.399 l 424.513 658.399 l f 0.251 0.251 0.251 rg BT 477.477 663.214 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 657.649 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 676.470 m 576.000 676.470 l 576.000 675.720 l 502.480 675.720 l f 502.480 657.649 m 576.000 657.649 l 576.000 658.399 l 502.480 658.399 l f 0.251 0.251 0.251 rg BT 504.730 663.758 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 642.160 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 647.074 Td /F1 9.0 Tf [( Dues \(Line 3\))] TJ ET 0.961 0.961 0.961 rg 244.532 642.160 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 647.074 Td /F1 9.0 Tf [(1,500.00)] TJ ET 0.961 0.961 0.961 rg 332.967 642.160 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 647.074 Td /F1 9.0 Tf [(1,350.00)] TJ ET 0.961 0.961 0.961 rg 424.513 642.160 77.968 15.489 re f 0.251 0.251 0.251 rg BT 467.704 647.074 Td /F1 9.0 Tf [(150.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 642.160 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 647.074 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 626.671 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 631.585 Td /F1 9.0 Tf [( Printing & Graphics \(Line 15\))] TJ ET 0.933 0.933 0.933 rg 244.532 626.671 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 631.585 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 626.671 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 631.585 Td /F1 9.0 Tf [(1,250.00)] TJ ET 0.933 0.933 0.933 rg 424.513 626.671 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 631.585 Td /F1 9.0 Tf [(-1,250.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 626.671 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 631.585 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 611.182 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 616.096 Td /F1 9.0 Tf [( Insurance \(Line 16\))] TJ ET 0.961 0.961 0.961 rg 244.532 611.182 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 616.096 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 611.182 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 616.096 Td /F1 9.0 Tf [(600.00)] TJ ET 0.961 0.961 0.961 rg 424.513 611.182 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 616.096 Td /F1 9.0 Tf [(-600.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 611.182 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 616.096 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 595.693 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 600.607 Td /F1 9.0 Tf [( Software License \(Line 16\))] TJ ET 0.933 0.933 0.933 rg 244.532 595.693 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 600.607 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 595.693 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 600.607 Td /F1 9.0 Tf [(275.00)] TJ ET 0.933 0.933 0.933 rg 424.513 595.693 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 600.607 Td /F1 9.0 Tf [(-275.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 595.693 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 600.607 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 580.204 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 585.118 Td /F1 9.0 Tf [( Website Calendar)] TJ ET 0.961 0.961 0.961 rg 244.532 580.204 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 585.118 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 580.204 91.546 15.489 re f 0.251 0.251 0.251 rg BT 399.745 585.118 Td /F1 9.0 Tf [(50.00)] TJ ET 0.961 0.961 0.961 rg 424.513 580.204 77.968 15.489 re f 0.251 0.251 0.251 rg BT 469.711 585.118 Td /F1 9.0 Tf [(-50.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 580.204 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 585.118 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 564.715 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 569.629 Td /F1 9.0 Tf [( Oth Compliance/License \(Line 16\))] TJ ET 0.933 0.933 0.933 rg 244.532 564.715 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 569.629 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 564.715 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 569.629 Td /F1 9.0 Tf [(175.00)] TJ ET 0.933 0.933 0.933 rg 424.513 564.715 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 569.629 Td /F1 9.0 Tf [(-175.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 564.715 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 569.629 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 549.226 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 554.140 Td /F1 9.0 Tf [( Office Supplies \(Line 16\))] TJ ET 0.961 0.961 0.961 rg 244.532 549.226 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 554.140 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 549.226 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 554.140 Td /F1 9.0 Tf [(125.00)] TJ ET 0.961 0.961 0.961 rg 424.513 549.226 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 554.140 Td /F1 9.0 Tf [(-125.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 549.226 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 554.140 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 533.737 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 538.651 Td /F1 9.0 Tf [( Training/Region Mtgs \(Line 16\))] TJ ET 0.933 0.933 0.933 rg 244.532 533.737 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 538.651 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 533.737 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 538.651 Td /F1 9.0 Tf [(150.00)] TJ ET 0.933 0.933 0.933 rg 424.513 533.737 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 538.651 Td /F1 9.0 Tf [(-150.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 533.737 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 538.651 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 518.248 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 523.162 Td /F1 9.0 Tf [( Chase Bank Fees \(Line 16\))] TJ ET 0.961 0.961 0.961 rg 244.532 518.248 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 523.162 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 518.248 91.546 15.489 re f 0.251 0.251 0.251 rg BT 399.745 523.162 Td /F1 9.0 Tf [(50.00)] TJ ET 0.961 0.961 0.961 rg 424.513 518.248 77.968 15.489 re f 0.251 0.251 0.251 rg BT 469.711 523.162 Td /F1 9.0 Tf [(-50.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 518.248 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 523.162 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 502.759 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 507.673 Td /F1 9.0 Tf [( CC Processing \(Line 16\))] TJ ET 0.933 0.933 0.933 rg 244.532 502.759 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 507.673 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 502.759 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 507.673 Td /F1 9.0 Tf [(2,000.00)] TJ ET 0.933 0.933 0.933 rg 424.513 502.759 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 507.673 Td /F1 9.0 Tf [(-2,000.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 502.759 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 507.673 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 502.760 m 244.532 502.760 l 244.532 502.010 l 36.000 502.010 l f 0.251 0.251 0.251 rg BT 38.250 490.968 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 502.760 m 332.967 502.760 l 332.967 502.010 l 244.532 502.010 l f 0.251 0.251 0.251 rg BT 295.689 490.968 Td /F2 9.0 Tf [(1,500.00)] TJ ET 0.349 0.616 0.765 rg 332.967 502.760 m 424.513 502.760 l 424.513 502.010 l 332.967 502.010 l f 0.251 0.251 0.251 rg BT 387.235 490.968 Td /F2 9.0 Tf [(6,025.00)] TJ ET 0.349 0.616 0.765 rg 424.513 502.760 m 502.480 502.760 l 502.480 502.010 l 424.513 502.010 l f 0.251 0.251 0.251 rg BT 457.201 490.968 Td /F2 9.0 Tf [(-4,525.00)] TJ ET BT 495.226 491.435 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 502.760 m 576.000 502.760 l 576.000 502.010 l 502.480 502.010 l f 0.251 0.251 0.251 rg BT 504.730 491.435 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 475.946 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 452.211 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 471.032 m 244.532 471.032 l 244.532 470.282 l 36.000 470.282 l f 36.000 452.211 m 244.532 452.211 l 244.532 452.961 l 36.000 452.961 l f 0.251 0.251 0.251 rg BT 38.250 457.775 Td /F2 10.5 Tf [(B Fundraisers - AUCTION)] TJ ET 0.886 0.953 0.980 rg 244.532 452.211 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 471.032 m 332.967 471.032 l 332.967 470.282 l 244.532 470.282 l f 244.532 452.211 m 332.967 452.211 l 332.967 452.961 l 244.532 452.961 l f 0.251 0.251 0.251 rg BT 254.876 457.775 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 452.211 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 471.032 m 424.513 471.032 l 424.513 470.282 l 332.967 470.282 l f 332.967 452.211 m 424.513 452.211 l 424.513 452.961 l 332.967 452.961 l f 0.251 0.251 0.251 rg BT 339.995 457.775 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 452.211 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 471.032 m 502.480 471.032 l 502.480 470.282 l 424.513 470.282 l f 424.513 452.211 m 502.480 452.211 l 502.480 452.961 l 424.513 452.961 l f 0.251 0.251 0.251 rg BT 477.477 457.775 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 452.211 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 471.032 m 576.000 471.032 l 576.000 470.282 l 502.480 470.282 l f 502.480 452.211 m 576.000 452.211 l 576.000 452.961 l 502.480 452.961 l f 0.251 0.251 0.251 rg BT 504.730 458.319 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 436.722 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 441.636 Td /F1 9.0 Tf [( Auction - Ticket Sales \(Line 6b\))] TJ ET 0.961 0.961 0.961 rg 244.532 436.722 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 441.636 Td /F1 9.0 Tf [(8,500.00)] TJ ET 0.961 0.961 0.961 rg 332.967 436.722 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 441.636 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 424.513 436.722 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 441.636 Td /F1 9.0 Tf [(8,500.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 436.722 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 441.636 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 421.233 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 426.147 Td /F1 9.0 Tf [( Auction - Sponsorships \(Line 1\))] TJ ET 0.933 0.933 0.933 rg 244.532 421.233 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 426.147 Td /F1 9.0 Tf [(1,500.00)] TJ ET 0.933 0.933 0.933 rg 332.967 421.233 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 426.147 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 421.233 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 426.147 Td /F1 9.0 Tf [(1,500.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 421.233 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 426.147 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 405.744 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 410.658 Td /F1 9.0 Tf [( Auction - Silent \(up to FMV\) 6b)] TJ ET 0.961 0.961 0.961 rg 244.532 405.744 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 410.658 Td /F1 9.0 Tf [(8,000.00)] TJ ET 0.961 0.961 0.961 rg 332.967 405.744 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 410.658 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 424.513 405.744 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 410.658 Td /F1 9.0 Tf [(8,000.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 405.744 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 410.658 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 390.255 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 395.169 Td /F1 9.0 Tf [( Auction - Live \(excl RTP\) 6b)] TJ ET 0.933 0.933 0.933 rg 244.532 390.255 88.435 15.489 re f 0.251 0.251 0.251 rg BT 290.685 395.169 Td /F1 9.0 Tf [(15,000.00)] TJ ET 0.933 0.933 0.933 rg 332.967 390.255 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 395.169 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 390.255 77.968 15.489 re f 0.251 0.251 0.251 rg BT 455.194 395.169 Td /F1 9.0 Tf [(15,000.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 390.255 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 395.169 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 374.766 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 379.680 Td /F1 9.0 Tf [( Auction - Raffles 6b)] TJ ET 0.961 0.961 0.961 rg 244.532 374.766 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 379.680 Td /F1 9.0 Tf [(2,000.00)] TJ ET 0.961 0.961 0.961 rg 332.967 374.766 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 379.680 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 424.513 374.766 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 379.680 Td /F1 9.0 Tf [(2,000.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 374.766 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 379.680 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 359.277 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 364.191 Td /F1 9.0 Tf [( Auction - BuyItNow 6b)] TJ ET 0.933 0.933 0.933 rg 244.532 359.277 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 364.191 Td /F1 9.0 Tf [(1,000.00)] TJ ET 0.933 0.933 0.933 rg 332.967 359.277 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 364.191 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 359.277 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 364.191 Td /F1 9.0 Tf [(1,000.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 359.277 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 364.191 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 343.788 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 348.702 Td /F1 9.0 Tf [( Auction - AddlBevPurchases \(L6b\))] TJ ET 0.961 0.961 0.961 rg 244.532 343.788 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 348.702 Td /F1 9.0 Tf [(1,000.00)] TJ ET 0.961 0.961 0.961 rg 332.967 343.788 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 348.702 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 424.513 343.788 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 348.702 Td /F1 9.0 Tf [(1,000.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 343.788 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 348.702 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 328.299 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 333.213 Td /F1 9.0 Tf [( Auction - Dessert Dash \(L1\))] TJ ET 0.933 0.933 0.933 rg 244.532 328.299 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 333.213 Td /F1 9.0 Tf [(4,000.00)] TJ ET 0.933 0.933 0.933 rg 332.967 328.299 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 333.213 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 328.299 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 333.213 Td /F1 9.0 Tf [(4,000.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 328.299 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 333.213 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 312.810 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 317.724 Td /F1 9.0 Tf [( Auction - Raise The Paddle \(L1\))] TJ ET 0.961 0.961 0.961 rg 244.532 312.810 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 317.724 Td /F1 9.0 Tf [(6,000.00)] TJ ET 0.961 0.961 0.961 rg 332.967 312.810 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 317.724 Td /F1 9.0 Tf [(6,000.00)] TJ ET 0.961 0.961 0.961 rg 424.513 312.810 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 317.724 Td /F1 9.0 Tf [(- )] TJ ET 0.961 0.961 0.961 rg 502.480 312.810 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 317.724 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 297.321 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 302.235 Td /F1 9.0 Tf [( Auction - Donations > FMV \(L1\))] TJ ET 0.933 0.933 0.933 rg 244.532 297.321 88.435 15.489 re f 0.251 0.251 0.251 rg BT 308.199 302.235 Td /F1 9.0 Tf [(50.00)] TJ ET 0.933 0.933 0.933 rg 332.967 297.321 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 302.235 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 297.321 77.968 15.489 re f 0.251 0.251 0.251 rg BT 472.708 302.235 Td /F1 9.0 Tf [(50.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 297.321 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 302.235 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 281.832 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 286.746 Td /F1 9.0 Tf [( Auction - Expense - Venue \(6c\))] TJ ET 0.961 0.961 0.961 rg 244.532 281.832 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 286.746 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 281.832 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 286.746 Td /F1 9.0 Tf [(3,900.00)] TJ ET 0.961 0.961 0.961 rg 424.513 281.832 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 286.746 Td /F1 9.0 Tf [(-3,900.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 281.832 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 286.746 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 266.343 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 271.257 Td /F1 9.0 Tf [( Auction - Expense - Caterer)] TJ ET 0.933 0.933 0.933 rg 244.532 266.343 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 271.257 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 266.343 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 271.257 Td /F1 9.0 Tf [(5,500.00)] TJ ET 0.933 0.933 0.933 rg 424.513 266.343 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 271.257 Td /F1 9.0 Tf [(-5,500.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 266.343 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 271.257 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 250.854 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 255.768 Td /F1 9.0 Tf [( Auction - Expense - Bev \(alc\))] TJ ET 0.961 0.961 0.961 rg 244.532 250.854 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 255.768 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 250.854 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 255.768 Td /F1 9.0 Tf [(1,000.00)] TJ ET 0.961 0.961 0.961 rg 424.513 250.854 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 255.768 Td /F1 9.0 Tf [(-1,000.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 250.854 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 255.768 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 235.365 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 240.279 Td /F1 9.0 Tf [( Auction - Expense - Fltwr/Silver)] TJ ET 0.933 0.933 0.933 rg 244.532 235.365 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 240.279 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 235.365 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 240.279 Td /F1 9.0 Tf [(800.00)] TJ ET 0.933 0.933 0.933 rg 424.513 235.365 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 240.279 Td /F1 9.0 Tf [(-800.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 235.365 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 240.279 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 219.876 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 224.790 Td /F1 9.0 Tf [( Auction - Expense - Decor)] TJ ET 0.961 0.961 0.961 rg 244.532 219.876 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 224.790 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 219.876 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 224.790 Td /F1 9.0 Tf [(250.00)] TJ ET 0.961 0.961 0.961 rg 424.513 219.876 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 224.790 Td /F1 9.0 Tf [(-250.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 219.876 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 224.790 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 204.387 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 209.301 Td /F1 9.0 Tf [( Auction - Expense - Software)] TJ ET 0.933 0.933 0.933 rg 244.532 204.387 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 209.301 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 204.387 91.546 15.489 re f 0.251 0.251 0.251 rg BT 399.745 209.301 Td /F1 9.0 Tf [(80.00)] TJ ET 0.933 0.933 0.933 rg 424.513 204.387 77.968 15.489 re f 0.251 0.251 0.251 rg BT 469.711 209.301 Td /F1 9.0 Tf [(-80.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 204.387 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 209.301 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 188.898 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 193.812 Td /F1 9.0 Tf [( Auction - Expense - State Lic.)] TJ ET 0.961 0.961 0.961 rg 244.532 188.898 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 193.812 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 188.898 91.546 15.489 re f 0.251 0.251 0.251 rg BT 399.745 193.812 Td /F1 9.0 Tf [(75.00)] TJ ET 0.961 0.961 0.961 rg 424.513 188.898 77.968 15.489 re f 0.251 0.251 0.251 rg BT 469.711 193.812 Td /F1 9.0 Tf [(-75.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 188.898 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 193.812 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 173.409 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 178.323 Td /F1 9.0 Tf [( Auction - Expense - Printing)] TJ ET 0.933 0.933 0.933 rg 244.532 173.409 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 178.323 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 173.409 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 178.323 Td /F1 9.0 Tf [(100.00)] TJ ET 0.933 0.933 0.933 rg 424.513 173.409 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 178.323 Td /F1 9.0 Tf [(-100.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 173.409 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 178.323 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 157.920 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 162.834 Td /F1 9.0 Tf [( Auction - Expense - Experiences)] TJ ET 0.961 0.961 0.961 rg 244.532 157.920 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 162.834 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 157.920 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 162.834 Td /F1 9.0 Tf [(1,250.00)] TJ ET 0.961 0.961 0.961 rg 424.513 157.920 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 162.834 Td /F1 9.0 Tf [(-1,250.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 157.920 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 162.834 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 157.920 m 244.532 157.920 l 244.532 157.170 l 36.000 157.170 l f 0.251 0.251 0.251 rg BT 38.250 146.129 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 157.920 m 332.967 157.920 l 332.967 157.170 l 244.532 157.170 l f 0.251 0.251 0.251 rg BT 290.685 146.129 Td /F2 9.0 Tf [(47,050.00)] TJ ET 0.349 0.616 0.765 rg 332.967 157.920 m 424.513 157.920 l 424.513 157.170 l 332.967 157.170 l f 0.251 0.251 0.251 rg BT 382.231 146.129 Td /F2 9.0 Tf [(18,955.00)] TJ ET 0.349 0.616 0.765 rg 424.513 157.920 m 502.480 157.920 l 502.480 157.170 l 424.513 157.170 l f 0.251 0.251 0.251 rg BT 455.194 146.129 Td /F2 9.0 Tf [(28,095.00)] TJ ET BT 495.226 146.595 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 157.920 m 576.000 157.920 l 576.000 157.170 l 502.480 157.170 l f 0.251 0.251 0.251 rg BT 504.730 146.595 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 131.106 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 107.371 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 126.192 m 244.532 126.192 l 244.532 125.442 l 36.000 125.442 l f 36.000 107.371 m 244.532 107.371 l 244.532 108.121 l 36.000 108.121 l f 0.251 0.251 0.251 rg BT 38.250 112.936 Td /F2 10.5 Tf [(B Fundraisers / Other Income)] TJ ET 0.886 0.953 0.980 rg 244.532 107.371 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 126.192 m 332.967 126.192 l 332.967 125.442 l 244.532 125.442 l f 244.532 107.371 m 332.967 107.371 l 332.967 108.121 l 244.532 108.121 l f 0.251 0.251 0.251 rg BT 254.876 112.936 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 107.371 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 126.192 m 424.513 126.192 l 424.513 125.442 l 332.967 125.442 l f 332.967 107.371 m 424.513 107.371 l 424.513 108.121 l 332.967 108.121 l f 0.251 0.251 0.251 rg BT 339.995 112.936 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 107.371 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 126.192 m 502.480 126.192 l 502.480 125.442 l 424.513 125.442 l f 424.513 107.371 m 502.480 107.371 l 502.480 108.121 l 424.513 108.121 l f 0.251 0.251 0.251 rg BT 477.477 112.936 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 107.371 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 126.192 m 576.000 126.192 l 576.000 125.442 l 502.480 125.442 l f 502.480 107.371 m 576.000 107.371 l 576.000 108.121 l 502.480 108.121 l f 0.251 0.251 0.251 rg BT 504.730 113.480 Td /F2 10.5 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 91.882 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 96.796 Td /F1 9.0 Tf [( Other Donations)] TJ ET 0.933 0.933 0.933 rg 244.532 91.882 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 96.796 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 91.882 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 96.796 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 91.882 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 96.796 Td /F1 9.0 Tf [(- )] TJ ET 0.933 0.933 0.933 rg 502.480 91.882 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 96.796 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 76.393 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 81.307 Td /F1 9.0 Tf [( Read-a-Thon \(Line 6b, 6c\))] TJ ET 0.961 0.961 0.961 rg 244.532 76.393 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 81.307 Td /F1 9.0 Tf [(5,750.00)] TJ ET 0.961 0.961 0.961 rg 332.967 76.393 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 81.307 Td /F1 9.0 Tf [(150.00)] TJ ET 0.961 0.961 0.961 rg 424.513 76.393 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 81.307 Td /F1 9.0 Tf [(5,600.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 76.393 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 81.307 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 60.904 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 65.818 Td /F1 9.0 Tf [( Book Fair \(Line 6b, 6c\))] TJ ET 0.933 0.933 0.933 rg 244.532 60.904 88.435 15.489 re f 0.251 0.251 0.251 rg BT 290.685 65.818 Td /F1 9.0 Tf [(10,000.00)] TJ ET 0.933 0.933 0.933 rg 332.967 60.904 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 65.818 Td /F1 9.0 Tf [(7,000.00)] TJ ET 0.933 0.933 0.933 rg 424.513 60.904 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 65.818 Td /F1 9.0 Tf [(3,000.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 60.904 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 65.818 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 45.415 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 50.329 Td /F1 9.0 Tf [( Tiger Trot \(L1\))] TJ ET 0.961 0.961 0.961 rg 244.532 45.415 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 50.329 Td /F1 9.0 Tf [(3,000.00)] TJ ET 0.961 0.961 0.961 rg 332.967 45.415 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 50.329 Td /F1 9.0 Tf [(500.00)] TJ ET 0.961 0.961 0.961 rg 424.513 45.415 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 50.329 Td /F1 9.0 Tf [(2,500.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 45.415 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 50.329 Td /F1 9.0 Tf [( )] TJ ET q 0.000 0.000 0.000 rg BT 530.000 772.600 Td /F1 8.0 Tf [(Page 1 of 4)] TJ ET Q endstream endobj 8 0 obj << /Type /Font /Subtype /Type1 /Name /F1 /BaseFont /Helvetica /Encoding /WinAnsiEncoding >> endobj 9 0 obj << /Type /Font /Subtype /Type1 /Name /F2 /BaseFont /Helvetica-Bold /Encoding /WinAnsiEncoding >> endobj 10 0 obj << /Type /Page /Parent 3 0 R /Contents 11 0 R >> endobj 11 0 obj << /Length 31906 >> stream 0.251 0.251 0.251 rg 0.349 0.616 0.765 RG 0.933 0.933 0.933 rg 36.000 740.511 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 745.425 Td /F1 9.0 Tf [( Take Overs \(L1\))] TJ ET 0.933 0.933 0.933 rg 244.532 740.511 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 745.425 Td /F1 9.0 Tf [(1,800.00)] TJ ET 0.933 0.933 0.933 rg 332.967 740.511 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 745.425 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 740.511 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 745.425 Td /F1 9.0 Tf [(1,800.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 740.511 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 745.425 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 725.022 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 729.936 Td /F1 9.0 Tf [( Fred Meyer/AmSmile \(L1\))] TJ ET 0.961 0.961 0.961 rg 244.532 725.022 88.435 15.489 re f 0.251 0.251 0.251 rg BT 303.195 729.936 Td /F1 9.0 Tf [(600.00)] TJ ET 0.961 0.961 0.961 rg 332.967 725.022 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 729.936 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 424.513 725.022 77.968 15.489 re f 0.251 0.251 0.251 rg BT 467.704 729.936 Td /F1 9.0 Tf [(600.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 725.022 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 729.936 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 709.533 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 714.447 Td /F1 9.0 Tf [( Spirit Wear)] TJ ET 0.933 0.933 0.933 rg 244.532 709.533 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 714.447 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 709.533 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 714.447 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 709.533 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 714.447 Td /F1 9.0 Tf [(- )] TJ ET 0.933 0.933 0.933 rg 502.480 709.533 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 714.447 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 709.533 m 244.532 709.533 l 244.532 708.783 l 36.000 708.783 l f 0.251 0.251 0.251 rg BT 38.250 697.742 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 709.533 m 332.967 709.533 l 332.967 708.783 l 244.532 708.783 l f 0.251 0.251 0.251 rg BT 290.685 697.742 Td /F2 9.0 Tf [(21,150.00)] TJ ET 0.349 0.616 0.765 rg 332.967 709.533 m 424.513 709.533 l 424.513 708.783 l 332.967 708.783 l f 0.251 0.251 0.251 rg BT 387.235 697.742 Td /F2 9.0 Tf [(7,650.00)] TJ ET 0.349 0.616 0.765 rg 424.513 709.533 m 502.480 709.533 l 502.480 708.783 l 424.513 708.783 l f 0.251 0.251 0.251 rg BT 455.194 697.742 Td /F2 9.0 Tf [(13,500.00)] TJ ET BT 495.226 698.208 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 709.533 m 576.000 709.533 l 576.000 708.783 l 502.480 708.783 l f 0.251 0.251 0.251 rg BT 504.730 698.208 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 682.719 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 658.984 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 677.805 m 244.532 677.805 l 244.532 677.055 l 36.000 677.055 l f 36.000 658.985 m 244.532 658.985 l 244.532 659.735 l 36.000 659.735 l f 0.251 0.251 0.251 rg BT 38.250 664.549 Td /F2 10.5 Tf [(C Fundraising: Camp Seymour 2020)] TJ ET 0.886 0.953 0.980 rg 244.532 658.984 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 677.805 m 332.967 677.805 l 332.967 677.055 l 244.532 677.055 l f 244.532 658.985 m 332.967 658.985 l 332.967 659.735 l 244.532 659.735 l f 0.251 0.251 0.251 rg BT 254.876 664.549 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 658.984 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 677.805 m 424.513 677.805 l 424.513 677.055 l 332.967 677.055 l f 332.967 658.985 m 424.513 658.985 l 424.513 659.735 l 332.967 659.735 l f 0.251 0.251 0.251 rg BT 339.995 664.549 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 658.984 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 677.805 m 502.480 677.805 l 502.480 677.055 l 424.513 677.055 l f 424.513 658.985 m 502.480 658.985 l 502.480 659.735 l 424.513 659.735 l f 0.251 0.251 0.251 rg BT 477.477 664.549 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 658.984 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 677.805 m 576.000 677.805 l 576.000 677.055 l 502.480 677.055 l f 502.480 658.985 m 576.000 658.985 l 576.000 659.735 l 502.480 659.735 l f 0.251 0.251 0.251 rg BT 504.730 665.092 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 643.495 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 648.409 Td /F1 9.0 Tf [( 2020 Student Specific \(L1, L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 643.495 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 648.409 Td /F1 9.0 Tf [(3,000.00)] TJ ET 0.961 0.961 0.961 rg 332.967 643.495 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 648.409 Td /F1 9.0 Tf [(3,000.00)] TJ ET 0.961 0.961 0.961 rg 424.513 643.495 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 648.409 Td /F1 9.0 Tf [(- )] TJ ET 0.961 0.961 0.961 rg 502.480 643.495 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 648.409 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 628.006 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 632.920 Td /F1 9.0 Tf [( 2020 Class-wide funding \(L6b,6c\))] TJ ET 0.933 0.933 0.933 rg 244.532 628.006 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 632.920 Td /F1 9.0 Tf [(2,000.00)] TJ ET 0.933 0.933 0.933 rg 332.967 628.006 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 632.920 Td /F1 9.0 Tf [(2,000.00)] TJ ET 0.933 0.933 0.933 rg 424.513 628.006 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 632.920 Td /F1 9.0 Tf [(- )] TJ ET 0.933 0.933 0.933 rg 502.480 628.006 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 632.920 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 628.006 m 244.532 628.006 l 244.532 627.256 l 36.000 627.256 l f 0.251 0.251 0.251 rg BT 38.250 616.215 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 628.006 m 332.967 628.006 l 332.967 627.256 l 244.532 627.256 l f 0.251 0.251 0.251 rg BT 295.689 616.215 Td /F2 9.0 Tf [(5,000.00)] TJ ET 0.349 0.616 0.765 rg 332.967 628.006 m 424.513 628.006 l 424.513 627.256 l 332.967 627.256 l f 0.251 0.251 0.251 rg BT 387.235 616.215 Td /F2 9.0 Tf [(5,000.00)] TJ ET 0.349 0.616 0.765 rg 424.513 628.006 m 502.480 628.006 l 502.480 627.256 l 424.513 627.256 l f 0.251 0.251 0.251 rg BT 492.229 616.215 Td /F2 9.0 Tf [(-)] TJ ET BT 495.226 616.681 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 628.006 m 576.000 628.006 l 576.000 627.256 l 502.480 627.256 l f 0.251 0.251 0.251 rg BT 504.730 616.681 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 601.192 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 577.458 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 596.278 m 244.532 596.278 l 244.532 595.528 l 36.000 595.528 l f 36.000 577.458 m 244.532 577.458 l 244.532 578.208 l 36.000 578.208 l f 0.251 0.251 0.251 rg BT 38.250 583.022 Td /F2 10.5 Tf [(Carried-Over Obligations)] TJ ET 0.886 0.953 0.980 rg 244.532 577.458 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 596.278 m 332.967 596.278 l 332.967 595.528 l 244.532 595.528 l f 244.532 577.458 m 332.967 577.458 l 332.967 578.208 l 244.532 578.208 l f 0.251 0.251 0.251 rg BT 254.876 583.022 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 577.458 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 596.278 m 424.513 596.278 l 424.513 595.528 l 332.967 595.528 l f 332.967 577.458 m 424.513 577.458 l 424.513 578.208 l 332.967 578.208 l f 0.251 0.251 0.251 rg BT 339.995 583.022 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 577.458 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 596.278 m 502.480 596.278 l 502.480 595.528 l 424.513 595.528 l f 424.513 577.458 m 502.480 577.458 l 502.480 578.208 l 424.513 578.208 l f 0.251 0.251 0.251 rg BT 477.477 583.022 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 577.458 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 596.278 m 576.000 596.278 l 576.000 595.528 l 502.480 595.528 l f 502.480 577.458 m 576.000 577.458 l 576.000 578.208 l 502.480 578.208 l f 0.251 0.251 0.251 rg BT 504.730 583.566 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 561.969 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 566.883 Td /F1 9.0 Tf [( 2019 SYMR CLASS Carryover \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 561.969 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 566.883 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 561.969 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 566.883 Td /F1 9.0 Tf [(1,975.00)] TJ ET 0.961 0.961 0.961 rg 424.513 561.969 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 566.883 Td /F1 9.0 Tf [(-1,975.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 561.969 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 566.883 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 546.480 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 551.394 Td /F1 9.0 Tf [( 2019 SYMR STUDENT Carryover \(L10)] TJ ET 0.933 0.933 0.933 rg 244.532 546.480 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 551.394 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 546.480 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 551.394 Td /F1 9.0 Tf [(1,695.00)] TJ ET 0.933 0.933 0.933 rg 424.513 546.480 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 551.394 Td /F1 9.0 Tf [(-1,695.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 546.480 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 551.394 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 530.991 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 535.905 Td /F1 9.0 Tf [( Auction - RTP2018 Carryover)] TJ ET 0.961 0.961 0.961 rg 244.532 530.991 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 535.905 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 530.991 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 535.905 Td /F1 9.0 Tf [(5,133.00)] TJ ET 0.961 0.961 0.961 rg 424.513 530.991 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 535.905 Td /F1 9.0 Tf [(-5,133.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 530.991 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 535.905 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 515.502 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 520.416 Td /F1 9.0 Tf [( Auction - RTP2019 PE Carryover)] TJ ET 0.933 0.933 0.933 rg 244.532 515.502 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 520.416 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 515.502 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 520.416 Td /F1 9.0 Tf [(3,600.00)] TJ ET 0.933 0.933 0.933 rg 424.513 515.502 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 520.416 Td /F1 9.0 Tf [(-3,600.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 515.502 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 520.416 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 500.013 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 504.927 Td /F1 9.0 Tf [( Auction - RTP2019 Music Carryovr)] TJ ET 0.961 0.961 0.961 rg 244.532 500.013 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 504.927 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 500.013 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 504.927 Td /F1 9.0 Tf [(3,350.00)] TJ ET 0.961 0.961 0.961 rg 424.513 500.013 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 504.927 Td /F1 9.0 Tf [(-3,350.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 500.013 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 504.927 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 500.013 m 244.532 500.013 l 244.532 499.263 l 36.000 499.263 l f 0.251 0.251 0.251 rg BT 38.250 488.222 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 500.013 m 332.967 500.013 l 332.967 499.263 l 244.532 499.263 l f 0.251 0.251 0.251 rg BT 327.720 488.222 Td /F2 9.0 Tf [(-)] TJ ET 0.349 0.616 0.765 rg 332.967 500.013 m 424.513 500.013 l 424.513 499.263 l 332.967 499.263 l f 0.251 0.251 0.251 rg BT 382.231 488.222 Td /F2 9.0 Tf [(15,753.00)] TJ ET 0.349 0.616 0.765 rg 424.513 500.013 m 502.480 500.013 l 502.480 499.263 l 424.513 499.263 l f 0.251 0.251 0.251 rg BT 452.197 488.222 Td /F2 9.0 Tf [(-15,753.00)] TJ ET BT 495.226 488.688 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 500.013 m 576.000 500.013 l 576.000 499.263 l 502.480 499.263 l f 0.251 0.251 0.251 rg BT 504.730 488.688 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 473.199 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 449.465 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 468.285 m 244.532 468.285 l 244.532 467.535 l 36.000 467.535 l f 36.000 449.465 m 244.532 449.465 l 244.532 450.215 l 36.000 450.215 l f 0.251 0.251 0.251 rg BT 38.250 455.029 Td /F2 10.5 Tf [(In-Kind Contribution and Expense)] TJ ET 0.886 0.953 0.980 rg 244.532 449.465 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 468.285 m 332.967 468.285 l 332.967 467.535 l 244.532 467.535 l f 244.532 449.465 m 332.967 449.465 l 332.967 450.215 l 244.532 450.215 l f 0.251 0.251 0.251 rg BT 254.876 455.029 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 449.465 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 468.285 m 424.513 468.285 l 424.513 467.535 l 332.967 467.535 l f 332.967 449.465 m 424.513 449.465 l 424.513 450.215 l 332.967 450.215 l f 0.251 0.251 0.251 rg BT 339.995 455.029 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 449.465 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 468.285 m 502.480 468.285 l 502.480 467.535 l 424.513 467.535 l f 424.513 449.465 m 502.480 449.465 l 502.480 450.215 l 424.513 450.215 l f 0.251 0.251 0.251 rg BT 477.477 455.029 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 449.465 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 468.285 m 576.000 468.285 l 576.000 467.535 l 502.480 467.535 l f 502.480 449.465 m 576.000 449.465 l 576.000 450.215 l 502.480 450.215 l f 0.251 0.251 0.251 rg BT 504.730 455.573 Td /F2 10.5 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 433.976 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 438.890 Td /F1 9.0 Tf [( Other In-Kind Donations \(L1, 16\))] TJ ET 0.933 0.933 0.933 rg 244.532 433.976 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 438.890 Td /F1 9.0 Tf [(2,500.00)] TJ ET 0.933 0.933 0.933 rg 332.967 433.976 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 438.890 Td /F1 9.0 Tf [(2,500.00)] TJ ET 0.933 0.933 0.933 rg 424.513 433.976 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 438.890 Td /F1 9.0 Tf [(- )] TJ ET 0.933 0.933 0.933 rg 502.480 433.976 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 438.890 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 418.487 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 423.401 Td /F1 9.0 Tf [( Web Site \(L1, L16\))] TJ ET 0.961 0.961 0.961 rg 244.532 418.487 88.435 15.489 re f 0.251 0.251 0.251 rg BT 303.195 423.401 Td /F1 9.0 Tf [(150.00)] TJ ET 0.961 0.961 0.961 rg 332.967 418.487 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 423.401 Td /F1 9.0 Tf [(150.00)] TJ ET 0.961 0.961 0.961 rg 424.513 418.487 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 423.401 Td /F1 9.0 Tf [(- )] TJ ET 0.961 0.961 0.961 rg 502.480 418.487 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 423.401 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 402.998 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 407.912 Td /F1 9.0 Tf [( Auction In-Kind \(L1, L6c\))] TJ ET 0.933 0.933 0.933 rg 244.532 402.998 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 407.912 Td /F1 9.0 Tf [(7,500.00)] TJ ET 0.933 0.933 0.933 rg 332.967 402.998 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 407.912 Td /F1 9.0 Tf [(7,500.00)] TJ ET 0.933 0.933 0.933 rg 424.513 402.998 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 407.912 Td /F1 9.0 Tf [(- )] TJ ET 0.933 0.933 0.933 rg 502.480 402.998 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 407.912 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 402.998 m 244.532 402.998 l 244.532 402.248 l 36.000 402.248 l f 0.251 0.251 0.251 rg BT 38.250 391.206 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 402.998 m 332.967 402.998 l 332.967 402.248 l 244.532 402.248 l f 0.251 0.251 0.251 rg BT 290.685 391.206 Td /F2 9.0 Tf [(10,150.00)] TJ ET 0.349 0.616 0.765 rg 332.967 402.998 m 424.513 402.998 l 424.513 402.248 l 332.967 402.248 l f 0.251 0.251 0.251 rg BT 382.231 391.206 Td /F2 9.0 Tf [(10,150.00)] TJ ET 0.349 0.616 0.765 rg 424.513 402.998 m 502.480 402.998 l 502.480 402.248 l 424.513 402.248 l f 0.251 0.251 0.251 rg BT 492.229 391.206 Td /F2 9.0 Tf [(-)] TJ ET BT 495.226 391.673 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 402.998 m 576.000 402.998 l 576.000 402.248 l 502.480 402.248 l f 0.251 0.251 0.251 rg BT 504.730 391.673 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 376.184 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 352.449 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 371.270 m 244.532 371.270 l 244.532 370.520 l 36.000 370.520 l f 36.000 352.449 m 244.532 352.449 l 244.532 353.199 l 36.000 353.199 l f 0.251 0.251 0.251 rg BT 38.250 358.013 Td /F2 10.5 Tf [(Mission: 5thGr Camp SYMR 2019)] TJ ET 0.886 0.953 0.980 rg 244.532 352.449 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 371.270 m 332.967 371.270 l 332.967 370.520 l 244.532 370.520 l f 244.532 352.449 m 332.967 352.449 l 332.967 353.199 l 244.532 353.199 l f 0.251 0.251 0.251 rg BT 254.876 358.013 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 352.449 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 371.270 m 424.513 371.270 l 424.513 370.520 l 332.967 370.520 l f 332.967 352.449 m 424.513 352.449 l 424.513 353.199 l 332.967 353.199 l f 0.251 0.251 0.251 rg BT 339.995 358.013 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 352.449 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 371.270 m 502.480 371.270 l 502.480 370.520 l 424.513 370.520 l f 424.513 352.449 m 502.480 352.449 l 502.480 353.199 l 424.513 353.199 l f 0.251 0.251 0.251 rg BT 477.477 358.013 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 352.449 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 371.270 m 576.000 371.270 l 576.000 370.520 l 502.480 370.520 l f 502.480 352.449 m 576.000 352.449 l 576.000 353.199 l 502.480 353.199 l f 0.251 0.251 0.251 rg BT 504.730 358.557 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 336.960 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 341.874 Td /F1 9.0 Tf [( 2019 Scholarships \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 336.960 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 341.874 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 336.960 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 341.874 Td /F1 9.0 Tf [(1,000.00)] TJ ET 0.961 0.961 0.961 rg 424.513 336.960 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 341.874 Td /F1 9.0 Tf [(-1,000.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 336.960 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 341.874 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 336.960 m 244.532 336.960 l 244.532 336.210 l 36.000 336.210 l f 0.251 0.251 0.251 rg BT 38.250 325.169 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 336.960 m 332.967 336.960 l 332.967 336.210 l 244.532 336.210 l f 0.251 0.251 0.251 rg BT 327.720 325.169 Td /F2 9.0 Tf [(-)] TJ ET 0.349 0.616 0.765 rg 332.967 336.960 m 424.513 336.960 l 424.513 336.210 l 332.967 336.210 l f 0.251 0.251 0.251 rg BT 387.235 325.169 Td /F2 9.0 Tf [(1,000.00)] TJ ET 0.349 0.616 0.765 rg 424.513 336.960 m 502.480 336.960 l 502.480 336.210 l 424.513 336.210 l f 0.251 0.251 0.251 rg BT 457.201 325.169 Td /F2 9.0 Tf [(-1,000.00)] TJ ET BT 495.226 325.635 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 336.960 m 576.000 336.960 l 576.000 336.210 l 502.480 336.210 l f 0.251 0.251 0.251 rg BT 504.730 325.635 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 310.146 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 286.412 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 305.232 m 244.532 305.232 l 244.532 304.482 l 36.000 304.482 l f 36.000 286.412 m 244.532 286.412 l 244.532 287.162 l 36.000 287.162 l f 0.251 0.251 0.251 rg BT 38.250 291.976 Td /F2 10.5 Tf [(Mission: After School Clubs)] TJ ET 0.886 0.953 0.980 rg 244.532 286.412 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 305.232 m 332.967 305.232 l 332.967 304.482 l 244.532 304.482 l f 244.532 286.412 m 332.967 286.412 l 332.967 287.162 l 244.532 287.162 l f 0.251 0.251 0.251 rg BT 254.876 291.976 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 286.412 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 305.232 m 424.513 305.232 l 424.513 304.482 l 332.967 304.482 l f 332.967 286.412 m 424.513 286.412 l 424.513 287.162 l 332.967 287.162 l f 0.251 0.251 0.251 rg BT 339.995 291.976 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 286.412 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 305.232 m 502.480 305.232 l 502.480 304.482 l 424.513 304.482 l f 424.513 286.412 m 502.480 286.412 l 502.480 287.162 l 424.513 287.162 l f 0.251 0.251 0.251 rg BT 477.477 291.976 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 286.412 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 305.232 m 576.000 305.232 l 576.000 304.482 l 502.480 304.482 l f 502.480 286.412 m 576.000 286.412 l 576.000 287.162 l 502.480 287.162 l f 0.251 0.251 0.251 rg BT 504.730 292.520 Td /F2 10.5 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 270.923 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 275.837 Td /F1 9.0 Tf [( Aft/B4 Club Fees \(L2\))] TJ ET 0.933 0.933 0.933 rg 244.532 270.923 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 275.837 Td /F1 9.0 Tf [(4,500.00)] TJ ET 0.933 0.933 0.933 rg 332.967 270.923 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 275.837 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 424.513 270.923 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 275.837 Td /F1 9.0 Tf [(4,500.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 270.923 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 275.837 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 255.434 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 260.348 Td /F1 9.0 Tf [( Glee Club \(L2, L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 255.434 88.435 15.489 re f 0.251 0.251 0.251 rg BT 303.195 260.348 Td /F1 9.0 Tf [(500.00)] TJ ET 0.961 0.961 0.961 rg 332.967 255.434 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 260.348 Td /F1 9.0 Tf [(500.00)] TJ ET 0.961 0.961 0.961 rg 424.513 255.434 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 260.348 Td /F1 9.0 Tf [(- )] TJ ET 0.961 0.961 0.961 rg 502.480 255.434 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 260.348 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 239.945 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 244.859 Td /F1 9.0 Tf [( Aft/B4 Club Stipends \(L12\))] TJ ET 0.933 0.933 0.933 rg 244.532 239.945 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 244.859 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 239.945 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 244.859 Td /F1 9.0 Tf [(3,400.00)] TJ ET 0.933 0.933 0.933 rg 424.513 239.945 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 244.859 Td /F1 9.0 Tf [(-3,400.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 239.945 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 244.859 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 224.456 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 229.370 Td /F1 9.0 Tf [( Aft/B4 Club Materials \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 224.456 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 229.370 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 224.456 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 229.370 Td /F1 9.0 Tf [(250.00)] TJ ET 0.961 0.961 0.961 rg 424.513 224.456 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 229.370 Td /F1 9.0 Tf [(-250.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 224.456 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 229.370 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 208.967 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 213.881 Td /F1 9.0 Tf [( XCtry/Track \(L2, L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 208.967 88.435 15.489 re f 0.251 0.251 0.251 rg BT 303.195 213.881 Td /F1 9.0 Tf [(500.00)] TJ ET 0.933 0.933 0.933 rg 332.967 208.967 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 213.881 Td /F1 9.0 Tf [(500.00)] TJ ET 0.933 0.933 0.933 rg 424.513 208.967 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 213.881 Td /F1 9.0 Tf [(- )] TJ ET 0.933 0.933 0.933 rg 502.480 208.967 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 213.881 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 208.967 m 244.532 208.967 l 244.532 208.217 l 36.000 208.217 l f 0.251 0.251 0.251 rg BT 38.250 197.175 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 208.967 m 332.967 208.967 l 332.967 208.217 l 244.532 208.217 l f 0.251 0.251 0.251 rg BT 295.689 197.175 Td /F2 9.0 Tf [(5,500.00)] TJ ET 0.349 0.616 0.765 rg 332.967 208.967 m 424.513 208.967 l 424.513 208.217 l 332.967 208.217 l f 0.251 0.251 0.251 rg BT 387.235 197.175 Td /F2 9.0 Tf [(4,650.00)] TJ ET 0.349 0.616 0.765 rg 424.513 208.967 m 502.480 208.967 l 502.480 208.217 l 424.513 208.217 l f 0.251 0.251 0.251 rg BT 467.704 197.175 Td /F2 9.0 Tf [(850.00)] TJ ET BT 495.226 197.642 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 208.967 m 576.000 208.967 l 576.000 208.217 l 502.480 208.217 l f 0.251 0.251 0.251 rg BT 504.730 197.642 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 182.153 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 158.418 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 177.239 m 244.532 177.239 l 244.532 176.489 l 36.000 176.489 l f 36.000 158.418 m 244.532 158.418 l 244.532 159.168 l 36.000 159.168 l f 0.251 0.251 0.251 rg BT 38.250 163.982 Td /F2 10.5 Tf [(Mission: Community & Recreation)] TJ ET 0.886 0.953 0.980 rg 244.532 158.418 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 177.239 m 332.967 177.239 l 332.967 176.489 l 244.532 176.489 l f 244.532 158.418 m 332.967 158.418 l 332.967 159.168 l 244.532 159.168 l f 0.251 0.251 0.251 rg BT 254.876 163.982 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 158.418 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 177.239 m 424.513 177.239 l 424.513 176.489 l 332.967 176.489 l f 332.967 158.418 m 424.513 158.418 l 424.513 159.168 l 332.967 159.168 l f 0.251 0.251 0.251 rg BT 339.995 163.982 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 158.418 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 177.239 m 502.480 177.239 l 502.480 176.489 l 424.513 176.489 l f 424.513 158.418 m 502.480 158.418 l 502.480 159.168 l 424.513 159.168 l f 0.251 0.251 0.251 rg BT 477.477 163.982 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 158.418 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 177.239 m 576.000 177.239 l 576.000 176.489 l 502.480 176.489 l f 502.480 158.418 m 576.000 158.418 l 576.000 159.168 l 502.480 159.168 l f 0.251 0.251 0.251 rg BT 504.730 164.526 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 142.929 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 147.843 Td /F1 9.0 Tf [( Yearbook)] TJ ET 0.961 0.961 0.961 rg 244.532 142.929 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 147.843 Td /F1 9.0 Tf [(3,500.00)] TJ ET 0.961 0.961 0.961 rg 332.967 142.929 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 147.843 Td /F1 9.0 Tf [(3,350.00)] TJ ET 0.961 0.961 0.961 rg 424.513 142.929 77.968 15.489 re f 0.251 0.251 0.251 rg BT 467.704 147.843 Td /F1 9.0 Tf [(150.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 142.929 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 147.843 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 127.440 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 132.354 Td /F1 9.0 Tf [( Masquerade Ball \(L2, L16\))] TJ ET 0.933 0.933 0.933 rg 244.532 127.440 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 132.354 Td /F1 9.0 Tf [(3,800.00)] TJ ET 0.933 0.933 0.933 rg 332.967 127.440 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 132.354 Td /F1 9.0 Tf [(3,100.00)] TJ ET 0.933 0.933 0.933 rg 424.513 127.440 77.968 15.489 re f 0.251 0.251 0.251 rg BT 467.704 132.354 Td /F1 9.0 Tf [(700.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 127.440 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 132.354 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 111.951 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 116.865 Td /F1 9.0 Tf [( School Store \(L2, L16\))] TJ ET 0.961 0.961 0.961 rg 244.532 111.951 88.435 15.489 re f 0.251 0.251 0.251 rg BT 303.195 116.865 Td /F1 9.0 Tf [(800.00)] TJ ET 0.961 0.961 0.961 rg 332.967 111.951 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 116.865 Td /F1 9.0 Tf [(800.00)] TJ ET 0.961 0.961 0.961 rg 424.513 111.951 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 116.865 Td /F1 9.0 Tf [(- )] TJ ET 0.961 0.961 0.961 rg 502.480 111.951 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 116.865 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 96.462 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 101.376 Td /F1 9.0 Tf [( Sherman Vendor Fair \(L6b. 6c\))] TJ ET 0.933 0.933 0.933 rg 244.532 96.462 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 101.376 Td /F1 9.0 Tf [(1,250.00)] TJ ET 0.933 0.933 0.933 rg 332.967 96.462 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 101.376 Td /F1 9.0 Tf [(500.00)] TJ ET 0.933 0.933 0.933 rg 424.513 96.462 77.968 15.489 re f 0.251 0.251 0.251 rg BT 467.704 101.376 Td /F1 9.0 Tf [(750.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 96.462 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 101.376 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 80.973 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 85.887 Td /F1 9.0 Tf [( Fall BlueMouseTakeover \(L2, L16\))] TJ ET 0.961 0.961 0.961 rg 244.532 80.973 88.435 15.489 re f 0.251 0.251 0.251 rg BT 303.195 85.887 Td /F1 9.0 Tf [(800.00)] TJ ET 0.961 0.961 0.961 rg 332.967 80.973 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 85.887 Td /F1 9.0 Tf [(235.00)] TJ ET 0.961 0.961 0.961 rg 424.513 80.973 77.968 15.489 re f 0.251 0.251 0.251 rg BT 467.704 85.887 Td /F1 9.0 Tf [(565.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 80.973 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 85.887 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 65.484 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 70.398 Td /F1 9.0 Tf [( Holiday Shoppe \(L2, L16\))] TJ ET 0.933 0.933 0.933 rg 244.532 65.484 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 70.398 Td /F1 9.0 Tf [(6,500.00)] TJ ET 0.933 0.933 0.933 rg 332.967 65.484 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 70.398 Td /F1 9.0 Tf [(6,550.00)] TJ ET 0.933 0.933 0.933 rg 424.513 65.484 77.968 15.489 re f 0.251 0.251 0.251 rg BT 469.711 70.398 Td /F1 9.0 Tf [(-50.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 65.484 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 70.398 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 49.995 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 54.909 Td /F1 9.0 Tf [( Bingo Night \(L6a, 6c\))] TJ ET 0.961 0.961 0.961 rg 244.532 49.995 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 54.909 Td /F1 9.0 Tf [(1,000.00)] TJ ET 0.961 0.961 0.961 rg 332.967 49.995 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 54.909 Td /F1 9.0 Tf [(800.00)] TJ ET 0.961 0.961 0.961 rg 424.513 49.995 77.968 15.489 re f 0.251 0.251 0.251 rg BT 467.704 54.909 Td /F1 9.0 Tf [(200.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 49.995 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 54.909 Td /F1 9.0 Tf [( )] TJ ET q 0.000 0.000 0.000 rg BT 530.000 772.600 Td /F1 8.0 Tf [(Page 2 of 4)] TJ ET Q endstream endobj 12 0 obj << /Type /Page /Parent 3 0 R /Contents 13 0 R >> endobj 13 0 obj << /Length 31514 >> stream 0.251 0.251 0.251 rg 0.349 0.616 0.765 RG 0.933 0.933 0.933 rg 36.000 740.511 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 745.425 Td /F1 9.0 Tf [( Rainiers Night \(L2, L16\))] TJ ET 0.933 0.933 0.933 rg 244.532 740.511 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 745.425 Td /F1 9.0 Tf [(3,500.00)] TJ ET 0.933 0.933 0.933 rg 332.967 740.511 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 745.425 Td /F1 9.0 Tf [(3,500.00)] TJ ET 0.933 0.933 0.933 rg 424.513 740.511 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 745.425 Td /F1 9.0 Tf [(- )] TJ ET 0.933 0.933 0.933 rg 502.480 740.511 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 745.425 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 725.022 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 729.936 Td /F1 9.0 Tf [( Carnival \(L6a, 6c\))] TJ ET 0.961 0.961 0.961 rg 244.532 725.022 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 729.936 Td /F1 9.0 Tf [(5,100.00)] TJ ET 0.961 0.961 0.961 rg 332.967 725.022 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 729.936 Td /F1 9.0 Tf [(2,750.00)] TJ ET 0.961 0.961 0.961 rg 424.513 725.022 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 729.936 Td /F1 9.0 Tf [(2,350.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 725.022 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 729.936 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 725.022 m 244.532 725.022 l 244.532 724.272 l 36.000 724.272 l f 0.251 0.251 0.251 rg BT 38.250 713.231 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 725.022 m 332.967 725.022 l 332.967 724.272 l 244.532 724.272 l f 0.251 0.251 0.251 rg BT 290.685 713.231 Td /F2 9.0 Tf [(26,250.00)] TJ ET 0.349 0.616 0.765 rg 332.967 725.022 m 424.513 725.022 l 424.513 724.272 l 332.967 724.272 l f 0.251 0.251 0.251 rg BT 382.231 713.231 Td /F2 9.0 Tf [(21,585.00)] TJ ET 0.349 0.616 0.765 rg 424.513 725.022 m 502.480 725.022 l 502.480 724.272 l 424.513 724.272 l f 0.251 0.251 0.251 rg BT 460.198 713.231 Td /F2 9.0 Tf [(4,665.00)] TJ ET BT 495.226 713.697 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 725.022 m 576.000 725.022 l 576.000 724.272 l 502.480 724.272 l f 0.251 0.251 0.251 rg BT 504.730 713.697 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 698.208 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 674.473 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 693.294 m 244.532 693.294 l 244.532 692.544 l 36.000 692.544 l f 36.000 674.473 m 244.532 674.473 l 244.532 675.223 l 36.000 675.223 l f 0.251 0.251 0.251 rg BT 38.250 680.038 Td /F2 10.5 Tf [(Mission: General Enrichment)] TJ ET 0.886 0.953 0.980 rg 244.532 674.473 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 693.294 m 332.967 693.294 l 332.967 692.544 l 244.532 692.544 l f 244.532 674.473 m 332.967 674.473 l 332.967 675.223 l 244.532 675.223 l f 0.251 0.251 0.251 rg BT 254.876 680.038 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 674.473 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 693.294 m 424.513 693.294 l 424.513 692.544 l 332.967 692.544 l f 332.967 674.473 m 424.513 674.473 l 424.513 675.223 l 332.967 675.223 l f 0.251 0.251 0.251 rg BT 339.995 680.038 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 674.473 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 693.294 m 502.480 693.294 l 502.480 692.544 l 424.513 692.544 l f 424.513 674.473 m 502.480 674.473 l 502.480 675.223 l 424.513 675.223 l f 0.251 0.251 0.251 rg BT 477.477 680.038 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 674.473 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 693.294 m 576.000 693.294 l 576.000 692.544 l 502.480 692.544 l f 502.480 674.473 m 576.000 674.473 l 576.000 675.223 l 502.480 675.223 l f 0.251 0.251 0.251 rg BT 504.730 680.582 Td /F2 10.5 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 658.984 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 663.898 Td /F1 9.0 Tf [( Out-of-Classroom XP \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 658.984 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 663.898 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 658.984 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 663.898 Td /F1 9.0 Tf [(6,300.00)] TJ ET 0.933 0.933 0.933 rg 424.513 658.984 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 663.898 Td /F1 9.0 Tf [(-6,300.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 658.984 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 663.898 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 643.495 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 648.409 Td /F1 9.0 Tf [( National Geo. Subscription \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 643.495 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 648.409 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 643.495 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 648.409 Td /F1 9.0 Tf [(1,200.00)] TJ ET 0.961 0.961 0.961 rg 424.513 643.495 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 648.409 Td /F1 9.0 Tf [(-1,200.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 643.495 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 648.409 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 628.006 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 632.920 Td /F1 9.0 Tf [( Special Events \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 628.006 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 632.920 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 628.006 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 632.920 Td /F1 9.0 Tf [(1,000.00)] TJ ET 0.933 0.933 0.933 rg 424.513 628.006 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 632.920 Td /F1 9.0 Tf [(-1,000.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 628.006 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 632.920 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 612.517 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 617.431 Td /F1 9.0 Tf [( Staff Appreciation \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 612.517 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 617.431 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 612.517 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 617.431 Td /F1 9.0 Tf [(1,400.00)] TJ ET 0.961 0.961 0.961 rg 424.513 612.517 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 617.431 Td /F1 9.0 Tf [(-1,400.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 612.517 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 617.431 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 597.028 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 601.942 Td /F1 9.0 Tf [( OutstandingEd/GoldenAcorn \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 597.028 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 601.942 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 597.028 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 601.942 Td /F1 9.0 Tf [(200.00)] TJ ET 0.933 0.933 0.933 rg 424.513 597.028 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 601.942 Td /F1 9.0 Tf [(-200.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 597.028 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 601.942 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 581.539 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 586.453 Td /F1 9.0 Tf [( Garden \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 581.539 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 586.453 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 581.539 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 586.453 Td /F1 9.0 Tf [(400.00)] TJ ET 0.961 0.961 0.961 rg 424.513 581.539 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 586.453 Td /F1 9.0 Tf [(-400.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 581.539 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 586.453 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 566.050 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 570.964 Td /F1 9.0 Tf [( Ort Team Program \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 566.050 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 570.964 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 566.050 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 570.964 Td /F1 9.0 Tf [(100.00)] TJ ET 0.933 0.933 0.933 rg 424.513 566.050 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 570.964 Td /F1 9.0 Tf [(-100.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 566.050 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 570.964 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 550.561 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 555.475 Td /F1 9.0 Tf [( JStart/ICSocial/T&T\(L2, L16)] TJ ET 0.961 0.961 0.961 rg 244.532 550.561 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 555.475 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 550.561 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 555.475 Td /F1 9.0 Tf [(225.00)] TJ ET 0.961 0.961 0.961 rg 424.513 550.561 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 555.475 Td /F1 9.0 Tf [(-225.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 550.561 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 555.475 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 535.072 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 539.986 Td /F1 9.0 Tf [( Library Support \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 535.072 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 539.986 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 535.072 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 539.986 Td /F1 9.0 Tf [(1,250.00)] TJ ET 0.933 0.933 0.933 rg 424.513 535.072 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 539.986 Td /F1 9.0 Tf [(-1,250.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 535.072 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 539.986 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 519.583 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 524.497 Td /F1 9.0 Tf [( PE Support \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 519.583 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 524.497 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 519.583 91.546 15.489 re f 0.251 0.251 0.251 rg BT 404.749 524.497 Td /F1 9.0 Tf [(1.00)] TJ ET 0.961 0.961 0.961 rg 424.513 519.583 77.968 15.489 re f 0.251 0.251 0.251 rg BT 474.715 524.497 Td /F1 9.0 Tf [(-1.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 519.583 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 524.497 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 504.094 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 509.008 Td /F1 9.0 Tf [( Music Support \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 504.094 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 509.008 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 504.094 91.546 15.489 re f 0.251 0.251 0.251 rg BT 404.749 509.008 Td /F1 9.0 Tf [(1.00)] TJ ET 0.933 0.933 0.933 rg 424.513 504.094 77.968 15.489 re f 0.251 0.251 0.251 rg BT 474.715 509.008 Td /F1 9.0 Tf [(-1.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 504.094 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 509.008 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 504.094 m 244.532 504.094 l 244.532 503.344 l 36.000 503.344 l f 0.251 0.251 0.251 rg BT 38.250 492.303 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 504.094 m 332.967 504.094 l 332.967 503.344 l 244.532 503.344 l f 0.251 0.251 0.251 rg BT 327.720 492.303 Td /F2 9.0 Tf [(-)] TJ ET 0.349 0.616 0.765 rg 332.967 504.094 m 424.513 504.094 l 424.513 503.344 l 332.967 503.344 l f 0.251 0.251 0.251 rg BT 382.231 492.303 Td /F2 9.0 Tf [(12,077.00)] TJ ET 0.349 0.616 0.765 rg 424.513 504.094 m 502.480 504.094 l 502.480 503.344 l 424.513 503.344 l f 0.251 0.251 0.251 rg BT 452.197 492.303 Td /F2 9.0 Tf [(-12,077.00)] TJ ET BT 495.226 492.769 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 504.094 m 576.000 504.094 l 576.000 503.344 l 502.480 503.344 l f 0.251 0.251 0.251 rg BT 504.730 492.769 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 477.281 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 453.546 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 472.367 m 244.532 472.367 l 244.532 471.617 l 36.000 471.617 l f 36.000 453.546 m 244.532 453.546 l 244.532 454.296 l 36.000 454.296 l f 0.251 0.251 0.251 rg BT 38.250 459.110 Td /F2 10.5 Tf [(Mission: Health & Wellness)] TJ ET 0.886 0.953 0.980 rg 244.532 453.546 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 472.367 m 332.967 472.367 l 332.967 471.617 l 244.532 471.617 l f 244.532 453.546 m 332.967 453.546 l 332.967 454.296 l 244.532 454.296 l f 0.251 0.251 0.251 rg BT 254.876 459.110 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 453.546 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 472.367 m 424.513 472.367 l 424.513 471.617 l 332.967 471.617 l f 332.967 453.546 m 424.513 453.546 l 424.513 454.296 l 332.967 454.296 l f 0.251 0.251 0.251 rg BT 339.995 459.110 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 453.546 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 472.367 m 502.480 472.367 l 502.480 471.617 l 424.513 471.617 l f 424.513 453.546 m 502.480 453.546 l 502.480 454.296 l 424.513 454.296 l f 0.251 0.251 0.251 rg BT 477.477 459.110 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 453.546 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 472.367 m 576.000 472.367 l 576.000 471.617 l 502.480 471.617 l f 502.480 453.546 m 576.000 453.546 l 576.000 454.296 l 502.480 454.296 l f 0.251 0.251 0.251 rg BT 504.730 459.654 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 438.057 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 442.971 Td /F1 9.0 Tf [( Field Day Ts, Tiedye, Snax \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 438.057 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 442.971 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 438.057 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 442.971 Td /F1 9.0 Tf [(1,350.00)] TJ ET 0.961 0.961 0.961 rg 424.513 438.057 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 442.971 Td /F1 9.0 Tf [(-1,350.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 438.057 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 442.971 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 422.568 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 427.482 Td /F1 9.0 Tf [( Testing Snack Support \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 422.568 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 427.482 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 422.568 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 427.482 Td /F1 9.0 Tf [(1,100.00)] TJ ET 0.933 0.933 0.933 rg 424.513 422.568 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 427.482 Td /F1 9.0 Tf [(-1,100.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 422.568 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 427.482 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 407.079 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 411.993 Td /F1 9.0 Tf [( Counseling Support \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 407.079 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 411.993 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 407.079 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 411.993 Td /F1 9.0 Tf [(500.00)] TJ ET 0.961 0.961 0.961 rg 424.513 407.079 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 411.993 Td /F1 9.0 Tf [(-500.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 407.079 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 411.993 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 391.590 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 396.504 Td /F1 9.0 Tf [( Sunshine Fund \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 391.590 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 396.504 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 391.590 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 396.504 Td /F1 9.0 Tf [(200.00)] TJ ET 0.933 0.933 0.933 rg 424.513 391.590 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 396.504 Td /F1 9.0 Tf [(-200.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 391.590 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 396.504 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 376.101 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 381.015 Td /F1 9.0 Tf [( Culinary Arts In-Class \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 376.101 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 381.015 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 376.101 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 381.015 Td /F1 9.0 Tf [(100.00)] TJ ET 0.961 0.961 0.961 rg 424.513 376.101 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 381.015 Td /F1 9.0 Tf [(-100.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 376.101 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 381.015 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 360.612 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 365.526 Td /F1 9.0 Tf [( Walk to School Day \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 360.612 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 365.526 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 360.612 91.546 15.489 re f 0.251 0.251 0.251 rg BT 399.745 365.526 Td /F1 9.0 Tf [(50.00)] TJ ET 0.933 0.933 0.933 rg 424.513 360.612 77.968 15.489 re f 0.251 0.251 0.251 rg BT 469.711 365.526 Td /F1 9.0 Tf [(-50.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 360.612 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 365.526 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 360.612 m 244.532 360.612 l 244.532 359.862 l 36.000 359.862 l f 0.251 0.251 0.251 rg BT 38.250 348.821 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 360.612 m 332.967 360.612 l 332.967 359.862 l 244.532 359.862 l f 0.251 0.251 0.251 rg BT 327.720 348.821 Td /F2 9.0 Tf [(-)] TJ ET 0.349 0.616 0.765 rg 332.967 360.612 m 424.513 360.612 l 424.513 359.862 l 332.967 359.862 l f 0.251 0.251 0.251 rg BT 387.235 348.821 Td /F2 9.0 Tf [(3,300.00)] TJ ET 0.349 0.616 0.765 rg 424.513 360.612 m 502.480 360.612 l 502.480 359.862 l 424.513 359.862 l f 0.251 0.251 0.251 rg BT 457.201 348.821 Td /F2 9.0 Tf [(-3,300.00)] TJ ET BT 495.226 349.287 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 360.612 m 576.000 360.612 l 576.000 359.862 l 502.480 359.862 l f 0.251 0.251 0.251 rg BT 504.730 349.287 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 333.798 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 310.064 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 328.884 m 244.532 328.884 l 244.532 328.134 l 36.000 328.134 l f 36.000 310.064 m 244.532 310.064 l 244.532 310.814 l 36.000 310.814 l f 0.251 0.251 0.251 rg BT 38.250 315.628 Td /F2 10.5 Tf [(Mission: STEAM Education)] TJ ET 0.886 0.953 0.980 rg 244.532 310.064 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 328.884 m 332.967 328.884 l 332.967 328.134 l 244.532 328.134 l f 244.532 310.064 m 332.967 310.064 l 332.967 310.814 l 244.532 310.814 l f 0.251 0.251 0.251 rg BT 254.876 315.628 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 310.064 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 328.884 m 424.513 328.884 l 424.513 328.134 l 332.967 328.134 l f 332.967 310.064 m 424.513 310.064 l 424.513 310.814 l 332.967 310.814 l f 0.251 0.251 0.251 rg BT 339.995 315.628 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 310.064 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 328.884 m 502.480 328.884 l 502.480 328.134 l 424.513 328.134 l f 424.513 310.064 m 502.480 310.064 l 502.480 310.814 l 424.513 310.814 l f 0.251 0.251 0.251 rg BT 477.477 315.628 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 310.064 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 328.884 m 576.000 328.884 l 576.000 328.134 l 502.480 328.134 l f 502.480 310.064 m 576.000 310.064 l 576.000 310.814 l 502.480 310.814 l f 0.251 0.251 0.251 rg BT 504.730 316.172 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 294.575 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 299.489 Td /F1 9.0 Tf [( MakerSpace Coordinator \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 294.575 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 299.489 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 294.575 91.546 15.489 re f 0.251 0.251 0.251 rg BT 382.231 299.489 Td /F1 9.0 Tf [(19,200.00)] TJ ET 0.961 0.961 0.961 rg 424.513 294.575 77.968 15.489 re f 0.251 0.251 0.251 rg BT 452.197 299.489 Td /F1 9.0 Tf [(-19,200.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 294.575 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 299.489 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 279.086 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 284.000 Td /F1 9.0 Tf [( MakerSpace Supplies \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 279.086 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 284.000 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 279.086 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 284.000 Td /F1 9.0 Tf [(1,250.00)] TJ ET 0.933 0.933 0.933 rg 424.513 279.086 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 284.000 Td /F1 9.0 Tf [(-1,250.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 279.086 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 284.000 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 263.597 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 268.511 Td /F1 9.0 Tf [( MakerSpace Equip \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 263.597 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 268.511 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 263.597 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 268.511 Td /F1 9.0 Tf [(200.00)] TJ ET 0.961 0.961 0.961 rg 424.513 263.597 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 268.511 Td /F1 9.0 Tf [(-200.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 263.597 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 268.511 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 248.108 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 253.022 Td /F1 9.0 Tf [( STEAM Fair \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 248.108 88.435 15.489 re f 0.251 0.251 0.251 rg BT 308.199 253.022 Td /F1 9.0 Tf [(50.00)] TJ ET 0.933 0.933 0.933 rg 332.967 248.108 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 253.022 Td /F1 9.0 Tf [(650.00)] TJ ET 0.933 0.933 0.933 rg 424.513 248.108 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 253.022 Td /F1 9.0 Tf [(-600.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 248.108 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 253.022 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 232.619 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 237.533 Td /F1 9.0 Tf [( PBL ClassMatls - K \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 232.619 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 237.533 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 232.619 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 237.533 Td /F1 9.0 Tf [(1,600.00)] TJ ET 0.961 0.961 0.961 rg 424.513 232.619 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 237.533 Td /F1 9.0 Tf [(-1,600.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 232.619 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 237.533 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 217.130 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 222.044 Td /F1 9.0 Tf [( PBL ClassMatls - Gr1 \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 217.130 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 222.044 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 217.130 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 222.044 Td /F1 9.0 Tf [(1,200.00)] TJ ET 0.933 0.933 0.933 rg 424.513 217.130 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 222.044 Td /F1 9.0 Tf [(-1,200.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 217.130 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 222.044 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 201.641 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 206.555 Td /F1 9.0 Tf [( PBL ClassMatls - Gr2 \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 201.641 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 206.555 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 201.641 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 206.555 Td /F1 9.0 Tf [(1,200.00)] TJ ET 0.961 0.961 0.961 rg 424.513 201.641 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 206.555 Td /F1 9.0 Tf [(-1,200.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 201.641 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 206.555 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 186.152 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 191.066 Td /F1 9.0 Tf [( PBL ClassMatls - Gr3 \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 186.152 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 191.066 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 186.152 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 191.066 Td /F1 9.0 Tf [(1,200.00)] TJ ET 0.933 0.933 0.933 rg 424.513 186.152 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 191.066 Td /F1 9.0 Tf [(-1,200.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 186.152 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 191.066 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 170.663 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 175.577 Td /F1 9.0 Tf [( PBL ClassMatls - Gr4 \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 170.663 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 175.577 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 170.663 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 175.577 Td /F1 9.0 Tf [(1,200.00)] TJ ET 0.961 0.961 0.961 rg 424.513 170.663 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 175.577 Td /F1 9.0 Tf [(-1,200.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 170.663 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 175.577 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 155.174 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 160.088 Td /F1 9.0 Tf [( PBL ClassMatls - Gr5 \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 155.174 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 160.088 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 155.174 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 160.088 Td /F1 9.0 Tf [(1,200.00)] TJ ET 0.933 0.933 0.933 rg 424.513 155.174 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 160.088 Td /F1 9.0 Tf [(-1,200.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 155.174 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 160.088 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 139.684 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 144.599 Td /F1 9.0 Tf [( PBL ClassMatls - ICoach)] TJ ET 0.961 0.961 0.961 rg 244.532 139.684 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 144.599 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 139.684 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 144.599 Td /F1 9.0 Tf [(200.00)] TJ ET 0.961 0.961 0.961 rg 424.513 139.684 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 144.599 Td /F1 9.0 Tf [(-200.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 139.684 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 144.599 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 124.195 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 129.109 Td /F1 9.0 Tf [( PBL ClassMatls - LRC)] TJ ET 0.933 0.933 0.933 rg 244.532 124.195 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 129.109 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 124.195 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 129.109 Td /F1 9.0 Tf [(200.00)] TJ ET 0.933 0.933 0.933 rg 424.513 124.195 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 129.109 Td /F1 9.0 Tf [(-200.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 124.195 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 129.109 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 108.706 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 113.620 Td /F1 9.0 Tf [( PBL ClassMatls - LAP)] TJ ET 0.961 0.961 0.961 rg 244.532 108.706 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 113.620 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 108.706 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 113.620 Td /F1 9.0 Tf [(200.00)] TJ ET 0.961 0.961 0.961 rg 424.513 108.706 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 113.620 Td /F1 9.0 Tf [(-200.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 108.706 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 113.620 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 108.706 m 244.532 108.706 l 244.532 107.956 l 36.000 107.956 l f 0.251 0.251 0.251 rg BT 38.250 96.915 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 108.706 m 332.967 108.706 l 332.967 107.956 l 244.532 107.956 l f 0.251 0.251 0.251 rg BT 308.199 96.915 Td /F2 9.0 Tf [(50.00)] TJ ET 0.349 0.616 0.765 rg 332.967 108.706 m 424.513 108.706 l 424.513 107.956 l 332.967 107.956 l f 0.251 0.251 0.251 rg BT 382.231 96.915 Td /F2 9.0 Tf [(29,500.00)] TJ ET 0.349 0.616 0.765 rg 424.513 108.706 m 502.480 108.706 l 502.480 107.956 l 424.513 107.956 l f 0.251 0.251 0.251 rg BT 452.197 96.915 Td /F2 9.0 Tf [(-29,450.00)] TJ ET BT 495.226 97.381 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 108.706 m 576.000 108.706 l 576.000 107.956 l 502.480 107.956 l f 0.251 0.251 0.251 rg BT 504.730 97.381 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 81.892 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 58.158 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 76.978 m 244.532 76.978 l 244.532 76.228 l 36.000 76.228 l f 36.000 58.158 m 244.532 58.158 l 244.532 58.908 l 36.000 58.908 l f 0.251 0.251 0.251 rg BT 38.250 63.722 Td /F2 10.5 Tf [(Mission: STEAM Tech)] TJ ET 0.886 0.953 0.980 rg 244.532 58.158 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 76.978 m 332.967 76.978 l 332.967 76.228 l 244.532 76.228 l f 244.532 58.158 m 332.967 58.158 l 332.967 58.908 l 244.532 58.908 l f 0.251 0.251 0.251 rg BT 254.876 63.722 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 58.158 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 76.978 m 424.513 76.978 l 424.513 76.228 l 332.967 76.228 l f 332.967 58.158 m 424.513 58.158 l 424.513 58.908 l 332.967 58.908 l f 0.251 0.251 0.251 rg BT 339.995 63.722 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 58.158 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 76.978 m 502.480 76.978 l 502.480 76.228 l 424.513 76.228 l f 424.513 58.158 m 502.480 58.158 l 502.480 58.908 l 424.513 58.908 l f 0.251 0.251 0.251 rg BT 477.477 63.722 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 58.158 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 76.978 m 576.000 76.978 l 576.000 76.228 l 502.480 76.228 l f 502.480 58.158 m 576.000 58.158 l 576.000 58.908 l 502.480 58.908 l f 0.251 0.251 0.251 rg BT 504.730 64.266 Td /F2 10.5 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 42.669 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 47.583 Td /F1 9.0 Tf [( Ipads Renewal \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 42.669 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 47.583 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 42.669 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 47.583 Td /F1 9.0 Tf [(7,000.00)] TJ ET 0.933 0.933 0.933 rg 424.513 42.669 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 47.583 Td /F1 9.0 Tf [(-7,000.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 42.669 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 47.583 Td /F1 9.0 Tf [( )] TJ ET q 0.000 0.000 0.000 rg BT 530.000 772.600 Td /F1 8.0 Tf [(Page 3 of 4)] TJ ET Q endstream endobj 14 0 obj << /Type /Page /Parent 3 0 R /Contents 15 0 R >> endobj 15 0 obj << /Length 16787 >> stream 0.251 0.251 0.251 rg 0.349 0.616 0.765 RG 0.349 0.616 0.765 rg 36.000 756.000 m 244.532 756.000 l 244.532 755.250 l 36.000 755.250 l f 0.251 0.251 0.251 rg BT 38.250 744.209 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 756.000 m 332.967 756.000 l 332.967 755.250 l 244.532 755.250 l f 0.251 0.251 0.251 rg BT 327.720 744.209 Td /F2 9.0 Tf [(-)] TJ ET 0.349 0.616 0.765 rg 332.967 756.000 m 424.513 756.000 l 424.513 755.250 l 332.967 755.250 l f 0.251 0.251 0.251 rg BT 387.235 744.209 Td /F2 9.0 Tf [(7,000.00)] TJ ET 0.349 0.616 0.765 rg 424.513 756.000 m 502.480 756.000 l 502.480 755.250 l 424.513 755.250 l f 0.251 0.251 0.251 rg BT 457.201 744.209 Td /F2 9.0 Tf [(-7,000.00)] TJ ET BT 495.226 744.675 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 756.000 m 576.000 756.000 l 576.000 755.250 l 502.480 755.250 l f 0.251 0.251 0.251 rg BT 504.730 744.675 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 729.186 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 705.451 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 724.272 m 244.532 724.272 l 244.532 723.522 l 36.000 723.522 l f 36.000 705.452 m 244.532 705.452 l 244.532 706.202 l 36.000 706.202 l f 0.251 0.251 0.251 rg BT 38.250 711.016 Td /F2 10.5 Tf [(Mission: Theater)] TJ ET 0.886 0.953 0.980 rg 244.532 705.451 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 724.272 m 332.967 724.272 l 332.967 723.522 l 244.532 723.522 l f 244.532 705.452 m 332.967 705.452 l 332.967 706.202 l 244.532 706.202 l f 0.251 0.251 0.251 rg BT 254.876 711.016 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 705.451 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 724.272 m 424.513 724.272 l 424.513 723.522 l 332.967 723.522 l f 332.967 705.452 m 424.513 705.452 l 424.513 706.202 l 332.967 706.202 l f 0.251 0.251 0.251 rg BT 339.995 711.016 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 705.451 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 724.272 m 502.480 724.272 l 502.480 723.522 l 424.513 723.522 l f 424.513 705.452 m 502.480 705.452 l 502.480 706.202 l 424.513 706.202 l f 0.251 0.251 0.251 rg BT 477.477 711.016 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 705.451 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 724.272 m 576.000 724.272 l 576.000 723.522 l 502.480 723.522 l f 502.480 705.452 m 576.000 705.452 l 576.000 706.202 l 502.480 706.202 l f 0.251 0.251 0.251 rg BT 504.730 711.559 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 689.962 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 694.876 Td /F1 9.0 Tf [( Theatre - Participation Fee \(L2\))] TJ ET 0.961 0.961 0.961 rg 244.532 689.962 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 694.876 Td /F1 9.0 Tf [(1,800.00)] TJ ET 0.961 0.961 0.961 rg 332.967 689.962 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 694.876 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 424.513 689.962 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 694.876 Td /F1 9.0 Tf [(1,800.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 689.962 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 694.876 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 674.473 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 679.387 Td /F1 9.0 Tf [( Theatre - Ticket Sales \(L2\))] TJ ET 0.933 0.933 0.933 rg 244.532 674.473 88.435 15.489 re f 0.251 0.251 0.251 rg BT 295.689 679.387 Td /F1 9.0 Tf [(7,200.00)] TJ ET 0.933 0.933 0.933 rg 332.967 674.473 91.546 15.489 re f 0.251 0.251 0.251 rg BT 399.745 679.387 Td /F1 9.0 Tf [(60.00)] TJ ET 0.933 0.933 0.933 rg 424.513 674.473 77.968 15.489 re f 0.251 0.251 0.251 rg BT 460.198 679.387 Td /F1 9.0 Tf [(7,140.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 674.473 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 679.387 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 658.984 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 663.898 Td /F1 9.0 Tf [( Theatre - Sponsorship \(L1\))] TJ ET 0.961 0.961 0.961 rg 244.532 658.984 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 663.898 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 658.984 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 663.898 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 424.513 658.984 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 663.898 Td /F1 9.0 Tf [(- )] TJ ET 0.961 0.961 0.961 rg 502.480 658.984 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 663.898 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 643.495 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 648.409 Td /F1 9.0 Tf [( Theatre - MTI License \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 643.495 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 648.409 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 643.495 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 648.409 Td /F1 9.0 Tf [(800.00)] TJ ET 0.933 0.933 0.933 rg 424.513 643.495 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 648.409 Td /F1 9.0 Tf [(-800.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 643.495 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 648.409 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 628.006 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 632.920 Td /F1 9.0 Tf [( Theatre - Stipends \(L12\))] TJ ET 0.961 0.961 0.961 rg 244.532 628.006 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 632.920 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 628.006 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 632.920 Td /F1 9.0 Tf [(2,000.00)] TJ ET 0.961 0.961 0.961 rg 424.513 628.006 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 632.920 Td /F1 9.0 Tf [(-2,000.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 628.006 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 632.920 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 612.517 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 617.431 Td /F1 9.0 Tf [( Theatre - Costumes/Makeup \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 612.517 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 617.431 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 612.517 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 617.431 Td /F1 9.0 Tf [(2,250.00)] TJ ET 0.933 0.933 0.933 rg 424.513 612.517 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 617.431 Td /F1 9.0 Tf [(-2,250.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 612.517 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 617.431 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 597.028 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 601.942 Td /F1 9.0 Tf [( Theatre - Venue \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 597.028 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 601.942 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 597.028 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 601.942 Td /F1 9.0 Tf [(1,100.00)] TJ ET 0.961 0.961 0.961 rg 424.513 597.028 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 601.942 Td /F1 9.0 Tf [(-1,100.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 597.028 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 601.942 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 581.539 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 586.453 Td /F1 9.0 Tf [( Theatre - Sets/Production \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 581.539 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 586.453 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 581.539 91.546 15.489 re f 0.251 0.251 0.251 rg BT 387.235 586.453 Td /F1 9.0 Tf [(1,200.00)] TJ ET 0.933 0.933 0.933 rg 424.513 581.539 77.968 15.489 re f 0.251 0.251 0.251 rg BT 457.201 586.453 Td /F1 9.0 Tf [(-1,200.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 581.539 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 586.453 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 566.050 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 570.964 Td /F1 9.0 Tf [( Theatre - Technical \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 566.050 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 570.964 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 566.050 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 570.964 Td /F1 9.0 Tf [(500.00)] TJ ET 0.961 0.961 0.961 rg 424.513 566.050 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 570.964 Td /F1 9.0 Tf [(-500.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 566.050 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 570.964 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 550.561 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 555.475 Td /F1 9.0 Tf [( Theatre - Printing \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 550.561 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 555.475 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 550.561 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 555.475 Td /F1 9.0 Tf [(100.00)] TJ ET 0.933 0.933 0.933 rg 424.513 550.561 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 555.475 Td /F1 9.0 Tf [(-100.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 550.561 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 555.475 Td /F1 9.0 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 535.072 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 539.986 Td /F1 9.0 Tf [( Theatre - Infrastructure \(L10\))] TJ ET 0.961 0.961 0.961 rg 244.532 535.072 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 539.986 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 535.072 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 539.986 Td /F1 9.0 Tf [(500.00)] TJ ET 0.961 0.961 0.961 rg 424.513 535.072 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 539.986 Td /F1 9.0 Tf [(-500.00 )] TJ ET 0.961 0.961 0.961 rg 502.480 535.072 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 539.986 Td /F1 9.0 Tf [( )] TJ ET 0.933 0.933 0.933 rg 36.000 519.583 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 524.497 Td /F1 9.0 Tf [( Theatre - Cast Party \(L10\))] TJ ET 0.933 0.933 0.933 rg 244.532 519.583 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 524.497 Td /F1 9.0 Tf [(-)] TJ ET 0.933 0.933 0.933 rg 332.967 519.583 91.546 15.489 re f 0.251 0.251 0.251 rg BT 394.741 524.497 Td /F1 9.0 Tf [(100.00)] TJ ET 0.933 0.933 0.933 rg 424.513 519.583 77.968 15.489 re f 0.251 0.251 0.251 rg BT 464.707 524.497 Td /F1 9.0 Tf [(-100.00 )] TJ ET 0.933 0.933 0.933 rg 502.480 519.583 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 524.497 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 519.583 m 244.532 519.583 l 244.532 518.833 l 36.000 518.833 l f 0.251 0.251 0.251 rg BT 38.250 507.792 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 519.583 m 332.967 519.583 l 332.967 518.833 l 244.532 518.833 l f 0.251 0.251 0.251 rg BT 295.689 507.792 Td /F2 9.0 Tf [(9,000.00)] TJ ET 0.349 0.616 0.765 rg 332.967 519.583 m 424.513 519.583 l 424.513 518.833 l 332.967 518.833 l f 0.251 0.251 0.251 rg BT 387.235 507.792 Td /F2 9.0 Tf [(8,610.00)] TJ ET 0.349 0.616 0.765 rg 424.513 519.583 m 502.480 519.583 l 502.480 518.833 l 424.513 518.833 l f 0.251 0.251 0.251 rg BT 467.704 507.792 Td /F2 9.0 Tf [(390.00)] TJ ET BT 495.226 508.258 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 519.583 m 576.000 519.583 l 576.000 518.833 l 502.480 518.833 l f 0.251 0.251 0.251 rg BT 504.730 508.258 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 492.769 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 469.035 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 487.856 m 244.532 487.856 l 244.532 487.106 l 36.000 487.106 l f 36.000 469.035 m 244.532 469.035 l 244.532 469.785 l 36.000 469.785 l f 0.251 0.251 0.251 rg BT 38.250 474.599 Td /F2 10.5 Tf [(PayPal Fees)] TJ ET 0.886 0.953 0.980 rg 244.532 469.035 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 487.856 m 332.967 487.856 l 332.967 487.106 l 244.532 487.106 l f 244.532 469.035 m 332.967 469.035 l 332.967 469.785 l 244.532 469.785 l f 0.251 0.251 0.251 rg BT 254.876 474.599 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 469.035 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 487.856 m 424.513 487.856 l 424.513 487.106 l 332.967 487.106 l f 332.967 469.035 m 424.513 469.035 l 424.513 469.785 l 332.967 469.785 l f 0.251 0.251 0.251 rg BT 339.995 474.599 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 469.035 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 487.856 m 502.480 487.856 l 502.480 487.106 l 424.513 487.106 l f 424.513 469.035 m 502.480 469.035 l 502.480 469.785 l 424.513 469.785 l f 0.251 0.251 0.251 rg BT 477.477 474.599 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 469.035 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 487.856 m 576.000 487.856 l 576.000 487.106 l 502.480 487.106 l f 502.480 469.035 m 576.000 469.035 l 576.000 469.785 l 502.480 469.785 l f 0.251 0.251 0.251 rg BT 504.730 475.143 Td /F2 10.5 Tf [( )] TJ ET 0.961 0.961 0.961 rg 36.000 453.546 208.532 15.489 re f 0.251 0.251 0.251 rg BT 38.250 458.460 Td /F1 9.0 Tf [( PayPal Fees)] TJ ET 0.961 0.961 0.961 rg 244.532 453.546 88.435 15.489 re f 0.251 0.251 0.251 rg BT 327.720 458.460 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 332.967 453.546 91.546 15.489 re f 0.251 0.251 0.251 rg BT 419.266 458.460 Td /F1 9.0 Tf [(-)] TJ ET 0.961 0.961 0.961 rg 424.513 453.546 77.968 15.489 re f 0.251 0.251 0.251 rg BT 492.229 458.460 Td /F1 9.0 Tf [(- )] TJ ET 0.961 0.961 0.961 rg 502.480 453.546 73.520 15.489 re f 0.251 0.251 0.251 rg BT 504.730 458.460 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 36.000 453.546 m 244.532 453.546 l 244.532 452.796 l 36.000 452.796 l f 0.251 0.251 0.251 rg BT 38.250 441.755 Td /F2 9.0 Tf [(Total)] TJ ET 0.349 0.616 0.765 rg 244.532 453.546 m 332.967 453.546 l 332.967 452.796 l 244.532 452.796 l f 0.251 0.251 0.251 rg BT 327.720 441.755 Td /F2 9.0 Tf [(-)] TJ ET 0.349 0.616 0.765 rg 332.967 453.546 m 424.513 453.546 l 424.513 452.796 l 332.967 452.796 l f 0.251 0.251 0.251 rg BT 419.266 441.755 Td /F2 9.0 Tf [(-)] TJ ET 0.349 0.616 0.765 rg 424.513 453.546 m 502.480 453.546 l 502.480 452.796 l 424.513 452.796 l f 0.251 0.251 0.251 rg BT 492.229 441.755 Td /F2 9.0 Tf [(-)] TJ ET BT 495.226 442.221 Td /F1 9.0 Tf [( )] TJ ET 0.349 0.616 0.765 rg 502.480 453.546 m 576.000 453.546 l 576.000 452.796 l 502.480 452.796 l f 0.251 0.251 0.251 rg BT 504.730 442.221 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 426.732 Td /F1 9.0 Tf [( )] TJ ET 0.886 0.953 0.980 rg 36.000 402.998 208.532 18.821 re f 0.349 0.616 0.765 rg 36.000 421.818 m 244.532 421.818 l 244.532 421.068 l 36.000 421.068 l f 36.000 402.998 m 244.532 402.998 l 244.532 403.748 l 36.000 403.748 l f 0.251 0.251 0.251 rg BT 38.250 408.562 Td /F2 10.5 Tf [(BUDGET TOTALS)] TJ ET 0.886 0.953 0.980 rg 244.532 402.998 88.435 18.821 re f 0.349 0.616 0.765 rg 244.532 421.818 m 332.967 421.818 l 332.967 421.068 l 244.532 421.068 l f 244.532 402.998 m 332.967 402.998 l 332.967 403.748 l 244.532 403.748 l f 0.251 0.251 0.251 rg BT 254.876 408.562 Td /F2 10.5 Tf [(Budget Income)] TJ ET 0.886 0.953 0.980 rg 332.967 402.998 91.546 18.821 re f 0.349 0.616 0.765 rg 332.967 421.818 m 424.513 421.818 l 424.513 421.068 l 332.967 421.068 l f 332.967 402.998 m 424.513 402.998 l 424.513 403.748 l 332.967 403.748 l f 0.251 0.251 0.251 rg BT 339.995 408.562 Td /F2 10.5 Tf [(Budget Expense)] TJ ET 0.886 0.953 0.980 rg 424.513 402.998 77.968 18.821 re f 0.349 0.616 0.765 rg 424.513 421.818 m 502.480 421.818 l 502.480 421.068 l 424.513 421.068 l f 424.513 402.998 m 502.480 402.998 l 502.480 403.748 l 424.513 403.748 l f 0.251 0.251 0.251 rg BT 477.477 408.562 Td /F2 10.5 Tf [(Net )] TJ ET 0.886 0.953 0.980 rg 502.480 402.998 73.520 18.821 re f 0.349 0.616 0.765 rg 502.480 421.818 m 576.000 421.818 l 576.000 421.068 l 502.480 421.068 l f 502.480 402.998 m 576.000 402.998 l 576.000 403.748 l 502.480 403.748 l f 0.251 0.251 0.251 rg BT 504.730 409.106 Td /F2 10.5 Tf [( )] TJ ET BT 38.250 392.423 Td /F1 9.0 Tf [( )] TJ ET BT 285.681 391.956 Td /F2 9.0 Tf [(125,650.00)] TJ ET BT 377.227 391.956 Td /F2 9.0 Tf [(151,255.00)] TJ ET BT 452.197 391.956 Td /F2 9.0 Tf [(-25,605.00)] TJ ET BT 495.226 392.423 Td /F1 9.0 Tf [( )] TJ ET BT 504.730 392.423 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 376.934 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 360.978 Td /F2 9.0 Tf [(Budgeted Decrease in Funds)] TJ ET BT 530.721 360.978 Td /F2 9.0 Tf [(-25,605.00)] TJ ET 0.349 0.616 0.765 rg 36.000 356.531 m 576.000 356.531 l 576.000 355.781 l 36.000 355.781 l f 0.251 0.251 0.251 rg BT 38.250 340.706 Td /F1 9.0 Tf [( )] TJ ET BT 38.250 324.750 Td /F2 9.0 Tf [(Budgeted Funds Available for Carry Forward to Next Year)] TJ ET BT 533.718 324.750 Td /F2 9.0 Tf [(78,086.03)] TJ ET BT 38.250 309.728 Td /F1 9.0 Tf [( )] TJ ET q 0.000 0.000 0.000 rg BT 530.000 772.600 Td /F1 8.0 Tf [(Page 4 of 4)] TJ ET Q endstream endobj xref 0 16 0000000000 65535 f 0000000009 00000 n 0000000074 00000 n 0000000120 00000 n 0000000305 00000 n 0000000334 00000 n 0000000448 00000 n 0000000511 00000 n 0000029104 00000 n 0000029211 00000 n 0000029323 00000 n 0000029388 00000 n 0000061348 00000 n 0000061413 00000 n 0000092981 00000 n 0000093046 00000 n trailer << /Size 16 /Root 1 0 R /Info 5 0 R >> startxref 109887 %%EOF
Carry Forward from Prior Year | 103,691.03 | |||
A Organization Overhead and Dues | Budget Income | Budget Expense | Net | |
Dues (Line 3) | 1,500.00 | 1,350.00 | 150.00 | |
Printing & Graphics (Line 15) | - | 1,250.00 | -1,250.00 | |
Insurance (Line 16) | - | 600.00 | -600.00 | |
Software License (Line 16) | - | 275.00 | -275.00 | |
Website Calendar | - | 50.00 | -50.00 | |
Oth Compliance/License (Line 16) | - | 175.00 | -175.00 | |
Office Supplies (Line 16) | - | 125.00 | -125.00 | |
Training/Region Mtgs (Line 16) | - | 150.00 | -150.00 | |
Chase Bank Fees (Line 16) | - | 50.00 | -50.00 | |
CC Processing (Line 16) | - | 2,000.00 | -2,000.00 | |
Total | 1,500.00 | 6,025.00 | -4,525.00 | |
B Fundraisers - AUCTION | Budget Income | Budget Expense | Net | |
Auction - Ticket Sales (Line 6b) | 8,500.00 | - | 8,500.00 | |
Auction - Sponsorships (Line 1) | 1,500.00 | - | 1,500.00 | |
Auction - Silent (up to FMV) 6b | 8,000.00 | - | 8,000.00 | |
Auction - Live (excl RTP) 6b | 15,000.00 | - | 15,000.00 | |
Auction - Raffles 6b | 2,000.00 | - | 2,000.00 | |
Auction - BuyItNow 6b | 1,000.00 | - | 1,000.00 | |
Auction - AddlBevPurchases (L6b) | 1,000.00 | - | 1,000.00 | |
Auction - Dessert Dash (L1) | 4,000.00 | - | 4,000.00 | |
Auction - Raise The Paddle (L1) | 6,000.00 | 6,000.00 | - | |
Auction - Donations > FMV (L1) | 50.00 | - | 50.00 | |
Auction - Expense - Venue (6c) | - | 3,900.00 | -3,900.00 | |
Auction - Expense - Caterer | - | 5,500.00 | -5,500.00 | |
Auction - Expense - Bev (alc) | - | 1,000.00 | -1,000.00 | |
Auction - Expense - Fltwr/Silver | - | 800.00 | -800.00 | |
Auction - Expense - Decor | - | 250.00 | -250.00 | |
Auction - Expense - Software | - | 80.00 | -80.00 | |
Auction - Expense - State Lic. | - | 75.00 | -75.00 | |
Auction - Expense - Printing | - | 100.00 | -100.00 | |
Auction - Expense - Experiences | - | 1,250.00 | -1,250.00 | |
Total | 47,050.00 | 18,955.00 | 28,095.00 | |
B Fundraisers / Other Income | Budget Income | Budget Expense | Net | |
Other Donations | - | - | - | |
Read-a-Thon (Line 6b, 6c) | 5,750.00 | 150.00 | 5,600.00 | |
Book Fair (Line 6b, 6c) | 10,000.00 | 7,000.00 | 3,000.00 | |
Tiger Trot (L1) | 3,000.00 | 500.00 | 2,500.00 | |
Take Overs (L1) | 1,800.00 | - | 1,800.00 | |
Fred Meyer/AmSmile (L1) | 600.00 | - | 600.00 | |
Spirit Wear | - | - | - | |
Total | 21,150.00 | 7,650.00 | 13,500.00 | |
C Fundraising: Camp Seymour 2020 | Budget Income | Budget Expense | Net | |
2020 Student Specific (L1, L10) | 3,000.00 | 3,000.00 | - | |
2020 Class-wide funding (L6b,6c) | 2,000.00 | 2,000.00 | - | |
Total | 5,000.00 | 5,000.00 | - | |
Carried-Over Obligations | Budget Income | Budget Expense | Net | |
2019 SYMR CLASS Carryover (L10) | - | 1,975.00 | -1,975.00 | |
2019 SYMR STUDENT Carryover (L10 | - | 1,695.00 | -1,695.00 | |
Auction - RTP2018 Carryover | - | 5,133.00 | -5,133.00 | |
Auction - RTP2019 PE Carryover | - | 3,600.00 | -3,600.00 | |
Auction - RTP2019 Music Carryovr | - | 3,350.00 | -3,350.00 | |
Total | - | 15,753.00 | -15,753.00 | |
In-Kind Contribution and Expense | Budget Income | Budget Expense | Net | |
Other In-Kind Donations (L1, 16) | 2,500.00 | 2,500.00 | - | |
Web Site (L1, L16) | 150.00 | 150.00 | - | |
Auction In-Kind (L1, L6c) | 7,500.00 | 7,500.00 | - | |
Total | 10,150.00 | 10,150.00 | - | |
Mission: 5thGr Camp SYMR 2019 | Budget Income | Budget Expense | Net | |
2019 Scholarships (L10) | - | 1,000.00 | -1,000.00 | |
Total | - | 1,000.00 | -1,000.00 | |
Mission: After School Clubs | Budget Income | Budget Expense | Net | |
Aft/B4 Club Fees (L2) | 4,500.00 | - | 4,500.00 | |
Glee Club (L2, L10) | 500.00 | 500.00 | - | |
Aft/B4 Club Stipends (L12) | - | 3,400.00 | -3,400.00 | |
Aft/B4 Club Materials (L10) | - | 250.00 | -250.00 | |
XCtry/Track (L2, L10) | 500.00 | 500.00 | - | |
Total | 5,500.00 | 4,650.00 | 850.00 | |
Mission: Community & Recreation | Budget Income | Budget Expense | Net | |
Yearbook | 3,500.00 | 3,350.00 | 150.00 | |
Masquerade Ball (L2, L16) | 3,800.00 | 3,100.00 | 700.00 | |
School Store (L2, L16) | 800.00 | 800.00 | - | |
Sherman Vendor Fair (L6b. 6c) | 1,250.00 | 500.00 | 750.00 | |
Fall BlueMouseTakeover (L2, L16) | 800.00 | 235.00 | 565.00 | |
Holiday Shoppe (L2, L16) | 6,500.00 | 6,550.00 | -50.00 | |
Bingo Night (L6a, 6c) | 1,000.00 | 800.00 | 200.00 | |
Rainiers Night (L2, L16) | 3,500.00 | 3,500.00 | - | |
Carnival (L6a, 6c) | 5,100.00 | 2,750.00 | 2,350.00 | |
Total | 26,250.00 | 21,585.00 | 4,665.00 | |
Mission: General Enrichment | Budget Income | Budget Expense | Net | |
Out-of-Classroom XP (L10) | - | 6,300.00 | -6,300.00 | |
National Geo. Subscription (L10) | - | 1,200.00 | -1,200.00 | |
Special Events (L10) | - | 1,000.00 | -1,000.00 | |
Staff Appreciation (L10) | - | 1,400.00 | -1,400.00 | |
OutstandingEd/GoldenAcorn (L10) | - | 200.00 | -200.00 | |
Garden (L10) | - | 400.00 | -400.00 | |
Ort Team Program (L10) | - | 100.00 | -100.00 | |
JStart/ICSocial/T&T(L2, L16 | - | 225.00 | -225.00 | |
Library Support (L10) | - | 1,250.00 | -1,250.00 | |
PE Support (L10) | - | 1.00 | -1.00 | |
Music Support (L10) | - | 1.00 | -1.00 | |
Total | - | 12,077.00 | -12,077.00 | |
Mission: Health & Wellness | Budget Income | Budget Expense | Net | |
Field Day Ts, Tiedye, Snax (L10) | - | 1,350.00 | -1,350.00 | |
Testing Snack Support (L10) | - | 1,100.00 | -1,100.00 | |
Counseling Support (L10) | - | 500.00 | -500.00 | |
Sunshine Fund (L10) | - | 200.00 | -200.00 | |
Culinary Arts In-Class (L10) | - | 100.00 | -100.00 | |
Walk to School Day (L10) | - | 50.00 | -50.00 | |
Total | - | 3,300.00 | -3,300.00 | |
Mission: STEAM Education | Budget Income | Budget Expense | Net | |
MakerSpace Coordinator (L10) | - | 19,200.00 | -19,200.00 | |
MakerSpace Supplies (L10) | - | 1,250.00 | -1,250.00 | |
MakerSpace Equip (L10) | - | 200.00 | -200.00 | |
STEAM Fair (L10) | 50.00 | 650.00 | -600.00 | |
PBL ClassMatls - K (L10) | - | 1,600.00 | -1,600.00 | |
PBL ClassMatls - Gr1 (L10) | - | 1,200.00 | -1,200.00 | |
PBL ClassMatls - Gr2 (L10) | - | 1,200.00 | -1,200.00 | |
PBL ClassMatls - Gr3 (L10) | - | 1,200.00 | -1,200.00 | |
PBL ClassMatls - Gr4 (L10) | - | 1,200.00 | -1,200.00 | |
PBL ClassMatls - Gr5 (L10) | - | 1,200.00 | -1,200.00 | |
PBL ClassMatls - ICoach | - | 200.00 | -200.00 | |
PBL ClassMatls - LRC | - | 200.00 | -200.00 | |
PBL ClassMatls - LAP | - | 200.00 | -200.00 | |
Total | 50.00 | 29,500.00 | -29,450.00 | |
Mission: STEAM Tech | Budget Income | Budget Expense | Net | |
Ipads Renewal (L10) | - | 7,000.00 | -7,000.00 | |
Total | - | 7,000.00 | -7,000.00 | |
Mission: Theater | Budget Income | Budget Expense | Net | |
Theatre - Participation Fee (L2) | 1,800.00 | - | 1,800.00 | |
Theatre - Ticket Sales (L2) | 7,200.00 | 60.00 | 7,140.00 | |
Theatre - Sponsorship (L1) | - | - | - | |
Theatre - MTI License (L10) | - | 800.00 | -800.00 | |
Theatre - Stipends (L12) | - | 2,000.00 | -2,000.00 | |
Theatre - Costumes/Makeup (L10) | - | 2,250.00 | -2,250.00 | |
Theatre - Venue (L10) | - | 1,100.00 | -1,100.00 | |
Theatre - Sets/Production (L10) | - | 1,200.00 | -1,200.00 | |
Theatre - Technical (L10) | - | 500.00 | -500.00 | |
Theatre - Printing (L10) | - | 100.00 | -100.00 | |
Theatre - Infrastructure (L10) | - | 500.00 | -500.00 | |
Theatre - Cast Party (L10) | - | 100.00 | -100.00 | |
Total | 9,000.00 | 8,610.00 | 390.00 | |
PayPal Fees | Budget Income | Budget Expense | Net | |
PayPal Fees | - | - | - | |
Total | - | - | - | |
BUDGET TOTALS | Budget Income | Budget Expense | Net | |
125,650.00 | 151,255.00 | -25,605.00 | ||
Budgeted Decrease in Funds | -25,605.00 | |||
Budgeted Funds Available for Carry Forward to Next Year | 78,086.03 | |||